XML 58 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Property, Plant, and Equipment:    
Income Properties, Land, Buildings, and Improvements $ 202,799,358 $ 191,634,698
Golf Buildings, Improvements, and Equipment 3,431,639 3,323,177
Other Furnishings and Equipment 1,036,648 1,008,150
Construction in Progress 487,456  
Total Property, Plant, and Equipment 207,755,101 195,966,025
Less, Accumulated Depreciation and Amortization (15,452,291) (15,177,102)
Property, Plant, and Equipment—Net 192,302,810 180,788,923
Land and Development Costs ($11,329,574 Related to Consolidated VIE) 50,247,962 38,071,264
Intangible Assets—Net 14,740,833 10,352,123
Assets Held for Sale 4,231,425  
Impact Fee and Mitigation Credits 4,692,581 5,195,764
Commercial Loan Investments 38,315,150 30,208,074
Cash and Cash Equivalents 4,219,044 1,881,195
Restricted Cash 10,625,517 4,440,098
Investment Securities 7,867,077 821,436
Refundable Income Taxes   267,280
Other Assets 6,115,169 4,566,291
Total Assets 333,357,568 276,592,448
Liabilities:    
Accounts Payable 1,384,811 859,225
Accrued and Other Liabilities 7,192,014 6,071,202
Deferred Revenue 2,240,416 2,718,543
Accrued Stock-Based Compensation 106,446 560,326
Income Taxes Payable 201,433  
Deferred Income Taxes—Net 35,910,210 34,038,442
Long-Term Debt 149,390,506 103,940,011
Total Liabilities $ 196,425,836 $ 148,187,749
Commitments and Contingencies - See Note 17
Consolidated-Tomoka Land Co. Shareholders' Equity:    
Common Stock – 25,000,000 shares authorized; $1 par value, 6,056,401 shares issued and 5,945,695 shares outstanding at September 30, 2015; 5,922,130 shares issued and 5,881,660 shares outstanding at December 31, 2014 $ 5,886,068 $ 5,862,063
Treasury Stock – 110,706 shares at September 30, 2015; 40,470 shares at December 31, 2014 (5,239,167) (1,381,566)
Additional Paid-In Capital 15,792,935 11,289,846
Retained Earnings 114,985,772 112,561,115
Accumulated Other Comprehensive Income (Loss) (151,073) 73,241
Total Consolidated-Tomoka Land Co. Shareholders' Equity 131,274,535 128,404,699
Noncontrolling Interest in Consolidated VIE 5,657,197  
Total Shareholders’ Equity 136,931,732 128,404,699
Total Liabilities and Shareholders’ Equity $ 333,357,568 $ 276,592,448