XML 67 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2024
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE  
Schedule IV MORTGAGE LOANS ON REAL ESTATE

SCHEDULE IV

MORTGAGE LOANS ON REAL ESTATE

FOR THE YEAR ENDED DECEMBER 31, 2024

(In thousands)

There was a portfolio of five commercial loan investments and two preferred equity investments which are classified as a commercial loan investments as of December 31, 2024 (in thousands).

Description

    

Interest Rate

    

Final Maturity
Date

    

Periodic Payment
Terms

Prior
Liens

Face Amount
of Mortgages

Carrying Amounts
of Mortgages (2)

Principal Amount of
Loans Subject to
Delinquent
Principal or Interest

Preferred Investment – Watters Creek – Allen, TX

9.00%

April 2027

Monthly Interest Payments

$

$

30,000

$

29,987

$

Mortgage Note – Founders Square – Dallas, TX

8.75%

March 2026

Monthly Interest Payments

15,000

14,942

Promissory Note – Main Street – Daytona Beach, FL

7.00%

May 2033

Monthly Interest Payments

400

400

Construction Loan - Hypoluxo - Lake Worth, FL

11.00%

June 2026

Monthly Interest Payments

5,638

5,598

Series A Preferred Investment

14.00%

July 2029

Monthly Interest Payments

10,000

9,910

Mortgage Note - Rivana - Herndon, VA

11.00%

September 2027

Monthly Interest Payments

42,000

41,530

Construction Loan - Whole Foods - Forsyth, GA

12.15%

November 2027

Monthly Interest Payments

40,200

3,748

Totals

$

$

143,238

$

106,115

$

CECL Reserve

(1,072)

Total Commercial Loans and Investments

$

105,043

SCHEDULE IV

MORTGAGE LOANS ON REAL ESTATE

FOR THE YEAR ENDED DECEMBER 31, 2024 (continued)

(In thousands)

The following represents the activity within the Company’s commercial loans and investments segment for the years ended December 31, 2024, 2023, and 2022 (in thousands):

2024

2023

2022

Balance at Beginning of Year

$

61,849

$

31,908

$

39,095

Additions During the Year:

New Mortgage Loans

63,273

32,711

53,282

Collection of Origination Fees

656

158

87

Accretion of Origination Fees (1)

276

137

174

Gain on Sale of Loans

807

Imputed Interest Over Rent Payments on Ground Lease Loan

97

Deductions During the Year:

Collection of Principal

(20,335)

(986)

(61,634)

Foreclosure

(1,452)

Impairment / CECL Reserve

(676)

(627)

Balance at End of Year

$

105,043

$

61,849

$

31,908

(1)Non-cash accretion of loan origination fees.
(2)The aggregate carrying amount of mortgages for Federal income tax purposes at December 31, 2024 totaled $107.2 million.