XML 34 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Real Estate:    
Land, at Cost $ 257,748 $ 222,232
Building and Improvements, at Cost 720,480 559,389
Other Furnishings and Equipment, at Cost 883 857
Construction in Process, at Cost 5,091 3,997
Total Real Estate, at Cost 984,202 786,475
Less, Accumulated Depreciation (82,864) (52,012)
Real Estate-Net 901,338 734,463
Land and Development Costs 300 731
Intangible Lease Assets-Net 79,198 97,109
Investment in Alpine Income Property Trust, Inc. 39,666 39,445
Mitigation Credits   1,044
Commercial Loans and Investments 105,043 61,849
Cash and Cash Equivalents 9,017 10,214
Restricted Cash 8,344 7,605
Refundable Income Taxes 70 246
Deferred Income Taxes-Net 2,467 2,009
Other Assets-See Note 12 36,201 34,953
Total Assets 1,181,644 989,668
Liabilities:    
Accounts Payable 3,278 2,758
Accrued and Other Liabilities-See Note 18 21,268 18,373
Deferred Revenue-See Note 19 10,183 5,200
Intangible Lease Liabilities-Net 15,124 10,441
Long-Term Debt 518,993 495,370
Total Liabilities 568,846 532,142
Commitments and Contingencies-See Note 22
Stockholders' Equity:    
Preferred Stock - 100,000,000 shares authorized; $0.01 par value, 6.375% Series A Cumulative Redeemable Preferred Stock, $25.00 Per Share Liquidation Preference, 4,713,069 shares issued and outstanding at December 31, 2024 and 2,978,808 shares issued and outstanding at December 31, 2023 47 30
Common Stock - 500,000,000 shares authorized; $0.01 par value, 31,673,479 shares issued and outstanding at December 31, 2024 and 22,643,034 shares issued and outstanding at December 31, 2023 317 226
Additional Paid-In Capital 367,828 168,435
Retained Earnings 232,089 281,944
Accumulated Other Comprehensive Income (Loss) 12,517 6,891
Total Stockholders' Equity 612,798 457,526
Total Liabilities and Stockholders' Equity $ 1,181,644 $ 989,668