XML 73 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2021
LONG-TERM DEBT  
Schedule of outstanding indebtedness, at face value

As of December 31, 2021, the Company’s outstanding indebtedness, at face value, was as follows (in thousands):

    

Face Value Debt

    

Maturity Date

 

Interest Rate

Credit Facility

$

67,000

May 2023

30-day LIBOR +
[1.35% - 1.95%]

2026 Term Loan (1)

65,000

March 2026

30-day LIBOR +
[1.35% - 1.95%]

2027 Term Loan (2)

100,000

January 2027

30-day LIBOR +
[1.35% - 1.95%]

3.875% Convertible Senior Notes due 2025

51,034

April 2025

3.875%

Total Long-Term Face Value Debt

$

283,034

(1)The Company utilized interest rate swaps on the $65.0 million 2026 Term Loan balance, including (i) its redesignation of the existing $50.0 million interest rate swap, entered into as of August 31, 2020, and (ii) a $15.0 million interest rate swap effective August 31, 2021, to fix LIBOR and achieve a weighted average fixed interest rate of 0.35% plus the applicable spread (see Note 18, “Interest Rate Swaps” for further disclosure related to the Company’s interest rate swaps).
(2)Effective November 5, 2021 the Company redesignated the interest rate swap, entered into as of March 31, 2020, to fix LIBOR and achieve a fixed interest rate of 0.73% plus the applicable spread on the $100.0 million 2027 Term Loan balance (see Note 18, “Interest Rate Swaps” for further disclosure related to the Company’s interest rate swaps).
Schedule of components of long-term debt

Long-term debt consisted of the following (in thousands):

December 31, 2021

December 31, 2020

    

Total

    

Due Within One Year

 

Total

    

Due Within One Year

Credit Facility

$

67,000

$

$

164,845

$

2026 Term Loan

65,000

2027 Term Loan

100,000

Mortgage Note Payable (Originated with Wells Fargo)

30,000

Mortgage Note Payable (Originated with Wells Fargo)

23,183

23,183

3.875% Convertible Senior Notes, net of Discount

47,469

56,296

Financing Costs, net of Accumulated Amortization

(1,196)

(494)

Total Long-Term Debt

$

278,273

$

$

273,830

$

23,183

Schedule of payments applicable to reduction of principal amounts

Year Ending December 31,

    

Amount

2022

$

2023

67,000

2024

2025

51,034

2026

65,000

2027 and Thereafter

100,000

Total Long-Term Debt - Face Value

$

283,034

Schedule of carrying value of long-term debt

The carrying value of long-term debt as of December 31, 2021 consisted of the following (in thousands):

    

Total

Current Face Amount

$

283,034

Unamortized Discount on Convertible Debt

(3,565)

Financing Costs, net of Accumulated Amortization

(1,196)

Total Long-Term Debt

$

278,273

Schedule of interest expense on debt

    

Total

Current Face Amount

$

283,034

Unamortized Discount on Convertible Debt

(3,565)

Financing Costs, net of Accumulated Amortization

(1,196)

Total Long-Term Debt

$

278,273