XML 63 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
COMMERCIAL LOAN AND MASTER LEASE INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2021
COMMERCIAL LOAN AND MASTER LEASE INVESTMENTS.  
Schedule of components of commercial loan investment portfolio

The Company’s commercial loan and master lease investments were comprised of the following at December 31, 2021 (in thousands):

Description

    

Date of Investment

    

Maturity Date

    

Original Face Amount

    

Current Face Amount

    

Carrying Value

    

Coupon Rate

Carpenter Hotel – 400 Josephine Street, Austin, TX

July 2019

N/A

$

16,250

$

16,250

$

17,189

N/A

Westland Gateway Plaza – Hialeah, FL

September 2020

N/A

21,085

21,085

21,148

N/A

Mortgage Note – 4311 Maple Avenue – Dallas, TX

October 2020

April 2023

400

400

394

7.50%

Mortgage Note – 110 N Beach Street – Daytona Beach, FL

June 2021

December 2022

364

364

364

10.00%

$

38,099

$

38,099

$

39,095

The Company’s commercial loan and master lease investments were comprised of the following at December 31, 2020 (in thousands):

Description

    

Date of Investment

    

Maturity Date

    

Original Face Amount

    

Current Face Amount

    

Carrying Value

    

Coupon Rate

Carpenter Hotel – 400 Josephine Street, Austin, TX

July 2019

N/A

$

16,250

$

16,250

$

16,827

N/A

Westland Gateway Plaza – Hialeah, FL

September 2020

N/A

21,085

21,085

21,101

N/A

Mortgage Note – 4311 Maple Avenue – Dallas, TX

October 2020

April 2023

400

400

392

7.50%

$

37,735

$

37,735

$

38,320

The carrying value of the commercial loan and master lease investment portfolio at December 31, 2021 and 2020 consisted of the following (in thousands):

As of

    

December 31, 2021

    

December 31, 2020

Current Face Amount

$

38,099

$

37,735

Imputed Interest over Rent Payments Received

1,002

593

Unaccreted Origination Fees

(2)

(4)

CECL Reserve

(4)

(4)

Total Commercial Loan and Master Lease Investments

$

39,095

$

38,320