XML 58 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2021
SCHEDULE IV MORTGAGE LOANS ON REAL ESTATE  
Schedule IV MORTGAGE LOANS ON REAL ESTATE

SCHEDULE IV

MORTGAGE LOANS ON REAL ESTATE

FOR THE YEAR ENDED DECEMBER 31, 2021

There was a portfolio of two commercial loan investments and two commercial properties whose leases were classified as commercial loan and master lease investments as of December 31, 2021 (in thousands).

Description

    

Interest Rate

    

Final Maturity
Date

    

Periodic Payment
Terms

Prior
Liens

Face Amount
of Mortgages

Carrying Amounts
of Mortgages (2)

Principal Amount of
Loans Subject to
Delinquent
Principal or Interest

Carpenter Hotel – 400 Josephine Street, Austin, TX (1)

N/A

N/A

Monthly Rent Payments

$

$

16,250

$

17,189

$

Westland Gateway Plaza – Hialeah, FL (1)

N/A

N/A

Monthly Rent Payments

21,085

21,148

Mortgage Note – 4311 Maple Avenue, Dallas, TX

7.50%

April 2023

Principal payable
in full at maturity

400

394

Mortgage Note – 110 N Beach Street, Daytona Beach, FL

10.00%

December 2022

Principal payable
in full at maturity

364

364

Totals

$

$

38,099

$

39,095

$

The following represents the activity within the Company’s commercial loan and master lease investments segment for the years ended December 31, 2021, 2020, and 2019 (in thousands):

2021

2020

2019

Balance at Beginning of Year

$

38,320

$

34,625

$

Additions During the Year:

New Mortgage Loans

364

28,360

34,570

Collection of Origination Fees

(125)

Accretion of Origination Fees (3)

2

161

(139)

Imputed Interest Over Rent Payments on Ground Lease Loan

409

399

194

Deductions During the Year:

Collection of Principal

(23,132)

Impairment / CECL Reserve

(1,968)

Balance at End of Year

$

39,095

$

38,320

$

34,625

(1)Represents a commercial property whose lease is classified as a commercial loan and master lease investment pursuant to U.S. GAAP.
(2)The aggregate carrying amount of mortgages for Federal income tax purposes at December 31, 2021 totaled $18.4 million.
(3)Non-cash accretion of loan origination fees