XML 48 R37.htm IDEA: XBRL DOCUMENT v3.21.1
INCOME PROPERTIES AND LEASES (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of components of leasing revenue

The components of leasing revenue are as follows (in thousands):

Three Months Ended

March 31, 2021

March 31, 2020

Leasing Revenue

Lease Payments

$

9,698

$

9,268

Variable Lease Payments

1,751

1,735

Total Leasing Revenue

$

11,449

$

11,003

Schedule of minimum future base rental revenue on non-cancelable leases

Minimum future base rental revenue on non-cancelable leases subsequent to March 31, 2021, for the next five years ended December 31 are summarized as follows (in thousands):

Year Ending December 31,

    

Amounts

Remainder of 2021

$

40,655

2022

40,554

2023

38,432

2024

35,665

2025

34,941

2026 and thereafter (cumulative)

170,430

Total

$

360,677

Schedule of properties disposed

As of March 31, 2021

Land JV

    

Single-Tenant Income Properties

    

Total Assets (Liabilities) Held for Sale

Plant, Property, and Equipment - Net

$

$

3,635

$

3,635

Restricted Cash

833

833

Intangible Lease Assets - Net

65

65

Intangible Lease Liabilities - Net

(28)

(28)

Total Assets Held for Sale

$

833

$

3,672

$

4,505

Deferred Revenue

$

(831)

$

$

(831)

Total Liabilities Held for Sale

$

(831)

$

$

(831)

As of December 31, 2020

Land JV

    

Single-Tenant Income Properties

    

Total Assets (Liabilities) Held for Sale

Restricted Cash

$

833

$

$

833

Total Assets Held for Sale

$

833

$

$

833

Deferred Revenue

$

(831)

$

$

(831)

Total Liabilities Held for Sale

$

(831)

$

$

(831)

Schedule of leasing activity

Retail

Square Feet

Weighted Average Lease Term

Cash Rent

Per Square Foot

Tenant Improvements

Leasing Commissions

New Leases

3.5

9.1

$

46.95

$

56

$

99

Renewals & Extensions

130.0

5.2

$

12.19

97

88

Total

133.5

5.5

$

13.12

$

153

$

187

2021 Acquisitions  
Schedule of properties acquired

Tenant Description

    

Tenant Type

    

Property Location

Date of Acquisition

    

Property Square-Feet

Purchase Price
($000's)

    

Percentage Leased at Acquisition

    

Remaining Lease Term at Acquisition Date (in years)

Jordan Landing

Multi-Tenant

West Jordan, UT

03/02/21

183,320

$

20,000

93%

7.9

Eastern Commons

Multi-Tenant

Henderson, NV

03/10/21

146,667

18,500

88%

6.9

Total / Weighted Average

329,987

$

38,500

7.4

2020 Acquisitions  
Schedule of properties acquired

Tenant Description

    

Tenant Type

    

Property Location

Date of Acquisition

    

Property Square-Feet

Purchase Price
($000's)

    

Percentage Leased at Acquisition

    

Remaining Lease Term at Acquisition Date (in years)

Crossroads Towne Center

Multi-Tenant

Chandler, AZ

01/24/20

254,109

$

61,800

99%

5.0

Ashford Lane

Multi-Tenant

Atlanta, GA

02/21/20

268,572

75,435

80%

3.6

Total / Weighted Average

522,681

$

137,235

4.2

2021 Dispositions  
Schedule of properties disposed

Tenant Description

    

Tenant Type

Date of Disposition

Sales Price

Gain on Sale

World of Beer/Fuzzy's Taco Shop, Brandon, FL

Multi-Tenant

01/20/21

$

2,310

$

599

Moe's Southwest Grill, Jacksonville, FL

Single-Tenant

02/23/21

2,541

109

Total

$

4,851

$

708