XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS SEGMENT DATA
9 Months Ended
Sep. 30, 2020
BUSINESS SEGMENT DATA  
BUSINESS SEGMENT DATA

NOTE 22. BUSINESS SEGMENT DATA

The Company operates in four primary business segments: income properties, management services, commercial loan and master lease investments, and real estate operations. The management services segment consists of the revenue generated from managing PINE and the Land JV. The management services segment had no assets as of September 30, 2020 and December 31, 2019, and therefore there are no related capital expenditures or depreciation and amortization for the periods presented. The real estate operations segment previously included land sales from the Daytona Beach land portfolio as well as revenue and expenses related to the sale of mitigation credits and subsurface operations. Upon the completion of the Land JV transaction in the fourth quarter of 2019, the real estate operations related to land sales have been classified as discontinued operations in the accompanying consolidated statements of operations for the three and nine months ended September 30, 2019 and the real estate operations segment remaining consists of subsurface operations and mitigation credit sales. The identifiable assets and liabilities related to the discontinued real estate operations have been separately disclosed as discontinued real estate operations for the periods presented.

Our income property operations consist primarily of income-producing properties, and our business plan is focused on investing in additional income-producing properties. Our income property operations accounted for 82.8% and 66.0% of our identifiable assets as of September 30, 2020 and December 31, 2019, respectively, and 87.6% and 95.1% of our consolidated revenues for the nine months ended September 30, 2020 and 2019, respectively. Our management fee income consists of the management fees earned for the management of PINE and the Land JV. As of September 30, 2020, our commercial loan and master lease investments portfolio consisted of one commercial loan investment and two commercial properties whose leases are classified as commercial loan and master lease investments. Our continuing real estate

operations primarily consist of revenues generated from leasing and royalty income from our interests in subsurface oil, gas and mineral rights, and the sale of mitigation credits.

The Company evaluates performance based on profit or loss from operations before income taxes. The Company’s reportable segments are strategic business units that offer different products. They are managed separately because each segment requires different management techniques, knowledge, and skills.

Information about the Company’s operations in different segments for the three and nine months ended September 30, 2020 and 2019 is as follows:

Three Months Ended

Nine Months Ended

    

September 30,
2020

    

September 30,
2019

    

September 30,
2020

    

September 30,
2019

Revenues:

Income Properties

$

12,933,029

$

10,260,831

$

35,409,172

$

31,360,544

Management Services

682,153

2,079,805

Commercial Loan and Master Lease Investments

413,092

855,559

2,300,331

908,324

Real Estate Operations

543,700

213,589

630,841

709,261

Total Revenues

$

14,571,974

$

11,329,979

$

40,420,149

$

32,978,129

Operating Income:

Income Properties

$

9,340,154

$

8,784,543

$

27,134,740

$

26,317,048

Management Services

682,153

2,079,805

Commercial Loan and Master Lease Investments

413,092

855,559

2,300,331

908,324

Real Estate Operations

(1,137,883)

205,105

(2,631,743)

614,481

General and Corporate Expense

(8,103,039)

(6,547,564)

(24,843,608)

(18,589,234)

Gain on Disposition of Assets

289,736

2,187,332

7,365,594

20,869,196

Gain on Extinguishment of Debt

1,141,481

Total Operating Income

$

1,484,213

$

5,484,975

$

12,546,600

$

30,119,815

Depreciation and Amortization:

Income Properties

$

4,751,289

$

4,281,286

$

14,314,300

$

11,690,110

Corporate and Other

10,768

5,550

21,415

17,600

Total Depreciation and Amortization

$

4,762,057

$

4,286,836

$

14,335,715

$

11,707,710

Capital Expenditures:

Income Properties

$

48,189,074

$

50,099,717

$

186,430,666

$

91,130,209

Commercial Loan and Master Lease Investments

8,167,500

6,754,375

16,007,500

Discontinued Real Estate Operations

694,310

2,593,803

Corporate and Other

4,040

16,357

2,061

Total Capital Expenditures

$

48,193,114

$

58,961,527

$

193,201,398

$

109,733,573

Identifiable assets of each segment as of September 30, 2020 and December 31, 2019 are as follows:

As of

    

September 30,
2020

    

December 31,
2019

Identifiable Assets:

Income Properties

$

567,604,674

$

464,285,272

Commercial Loan and Master Lease Investments

39,685,650

35,742,218

Real Estate Operations

66,806,074

65,554,619

Discontinued Land Operations

833,167

833,167

Corporate and Other

10,502,396

136,870,927

Total Assets

$

685,431,961

$

703,286,203

Operating income represents income from continuing operations before loss on early extinguishment of debt, interest expense, investment income, and income taxes. General and corporate expenses are an aggregate of general and administrative expenses, impairment charges, depreciation and amortization expense, and gains on the disposition of assets. Identifiable assets by segment are those assets that are used in the Company’s operations in each segment. Real Estate Operations includes the identifiable assets of the Mitigation Bank JV and Land JV. Corporate and other assets consist primarily of cash, property, plant, and equipment related to the other operations, as well as the general and corporate operations.

The Management Services segment had no capital expenditures and held no assets as of September 30, 2020 or December 31, 2019.