XML 55 R38.htm IDEA: XBRL DOCUMENT v3.20.2
COMMERCIAL LOAN INVESTMENTS (Tables)
6 Months Ended
Jun. 30, 2020
COMMERCIAL LOAN INVESTMENTS  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

The Company’s commercial loan investments were comprised of the following at June 30, 2020:

Description

    

Date of Investment

    

Maturity Date

    

Original Face Amount

    

Current Face Amount

    

Carrying Value

    

Coupon Rate

Ground Lease Loan – 400 Josephine Street, Austin, TX

July 2019

N/A

$

16,250,000

$

16,250,000

$

16,635,073

N/A

LPGA Buyer Loan – Daytona Beach, FL

Oct 2019

Oct 2020

2,070,000

2,070,000

1,853,839

7.50%

$

18,320,000

$

18,320,000

$

18,488,912

The carrying value of the commercial loan investment portfolio at June 30, 2020 and December 31, 2019 consisted of the following:

    

June 30, 2020

    

December 31, 2019

Current Face Amount

$

18,320,000

$

34,570,000

Imputed Interest over Rent Payments Received on Ground Lease Loan

385,073

193,943

Unaccreted Origination Fees

(9,161)

(138,770)

Impairment / CECL Reserve

(207,000)

Total Commercial Loan Investments

$

18,488,912

$

34,625,173