XML 53 R13.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME PROPERTIES AND LEASES
3 Months Ended
Mar. 31, 2020
INCOME PROPERTIES AND LEASES  
INCOME PROPERTIES AND LEASES

NOTE 3. INCOME PROPERTIES AND LEASES

 

Leasing revenue consists of long-term rental revenue from retail, office, and commercial income properties, and billboards, which is recognized as earned, using the straight-line method over the life of each lease. Lease payments below include straight-line base rental revenue as well as the non-cash accretion of above and below market lease amortization.

 

The components of leasing revenue are as follows:

 

 

 

 

 

 

 

 

Three Months Ended

 

March 31, 2020
($000's)

    

March 31, 2019
($000's)

Leasing Revenue

 

 

 

 

 

Lease Payments

$

 9,268

 

$

 9,442

Variable Lease Payments

 

 1,735

 

 

 1,282

Total Leasing Revenue

$

 11,003

 

$

 10,724

 

Minimum future base rental revenue on non-cancelable leases subsequent to March 31, 2020, for the next five years ended December 31 are summarized as follows:

 

 

 

 

Year Ending December 31,

    

Amounts
($000's)

Remainder of 2020

 

$

 28,759

2021

 

 

 36,910

2022

 

 

 34,309

2023

 

 

 32,161

2024

 

 

 30,878

2025 and thereafter (cumulative)

 

 

178,165

Total

 

$

 341,182

See Note 24, “Subsequent Events” for the Company’s disclosure related to the potential cash flow impact as well as Note 1, “Description of Business and Principles of Interim Statements” for the accounting treatment of potential lease modifications associated with tenant rent relief requests due to the COVID-19 Pandemic.

2020 Acquisitions. During the three months ended March 31, 2020, the Company acquired two multi-tenant income properties for a purchase price of approximately $137.2 million, or an acquisition cost of approximately $137.7 million including capitalized acquisition costs. Of the total acquisition cost, approximately $46.7 million was allocated to land, approximately $74.0 million was allocated to buildings and improvements, approximately $18.8 million was allocated to intangible assets pertaining to the in-place lease value, leasing fees, and above market lease value, and approximately $1.8 million was allocated to intangible liabilities for the below market lease value.

 

The properties acquired during the three months ended March 31, 2020 are described below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant Description

    

Tenant Type

    

Property Location

 

Date of Acquisition

    

Property Square-Feet

 

Purchase Price

    

Percentage Leased

    

Remaining Lease Term at Acquisition Date (in years)

Crossroads Towne Center

 

Multi-Tenant

 

Chandler, AZ

 

01/24/20

 

254,109

 

$

61,800,000

 

99%

 

5.0

Perimeter Place

 

Multi-Tenant

 

Atlanta, GA

 

02/21/20

 

268,572

 

 

75,435,000

 

80%

 

3.6

 

 

 

 

 

 

Total / Weighted Average

 

522,681

 

$

137,235,000

 

 

 

4.2

 

2020 Dispositions. No income properties were disposed of during the three months ended March 31, 2020. See Note 24, “Subsequent Events”, for information related to the two single-tenant income properties sold subsequent to March 31, 2020. 

 

2019 Acquisitions. No income properties were acquired during the three months ended March 31, 2019.

 

2019 Dispositions. One multi-tenant income property, which was classified in Assets Held for Sale as of December 31, 2018, was disposed of during the three months ended March 31, 2019. On February 21, 2019, the Company sold its approximately 59,000 square foot multi-tenant retail property anchored by a Whole Foods Market retail store located in Sarasota, Florida for approximately $24.62 million (the “Whole Foods Sale”). The gain on the Whole Foods Sale totaled approximately $6.9 million, or approximately $0.96 per share, after tax. The Company applied the proceeds from the Whole Foods Sale towards the purchase of the previously acquired portfolio of eight single-tenant ground leased income properties in Jacksonville, Florida, through a reverse 1031 like-kind exchange structure.