XML 153 R58.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2019
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS  
Schedule of assets and liabilities held for sale and discontinued operations

The following is a summary of assets and liabilities held for sale as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Land JV Assets

 

Multi-Tenant Income Properties

    

Golf Assets

    

Total Assets Held for Sale

Property, Plant, and Equipment—Net

 

$

 —

 

$

67,810,880

 

$

3,659,703

 

$

71,470,583

Land and Development Costs

 

 

20,139,788

 

 

 —

 

 

 —

 

 

20,139,788

Cash and Cash Equivalents

 

 

 —

 

 

 —

 

 

156,489

 

 

156,489

Restricted Cash

 

 

831,966

 

 

 —

 

 

 —

 

 

831,966

Other Assets

 

 

 —

 

 

 —

 

 

646,285

 

 

646,285

Intangible Lease Assets—Net

 

 

 —

 

 

4,366,858

 

 

 —

 

 

4,366,858

Intangible Lease Liabilities—Net

 

 

 —

 

 

(773,705)

 

 

 —

 

 

(773,705)

Total Assets Held for Sale

 

$

20,971,754

 

$

71,404,033

 

$

4,462,477

 

$

96,838,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Land JV Liabilities

 

Multi-Tenant Income Properties

    

Golf Liabilities

    

Total Liabilities Held for Sale

Accounts Payable

 

$

 —

 

$

 —

 

$

199,422

 

$

199,422

Accrued and Other Liabilities

 

 

 —

 

 

 —

 

 

924,323

 

 

924,323

Deferred Revenue

 

 

831,320

 

 

 —

 

 

223,551

 

 

1,054,871

Total Liabilities Held for Sale

 

$

831,320

 

$

 —

 

$

1,347,296

 

$

2,178,616

 

Summary of discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

    

December 31,
2019

    

December 31,
2018

    

December 31,
2017

Golf Operations Revenue

 

$

4,096,594

 

$

4,941,997

 

$

5,095,313

Golf Operations Direct Cost of Revenues

 

 

(5,259,424)

 

 

(5,848,429)

 

 

(5,958,888)

Loss from Operations

 

 

(1,162,830)

 

 

(906,432)

 

 

(863,575)

Impairment Charges

 

 

 —

 

 

(1,119,362)

 

 

 —

Depreciation and Amortization

 

 

 —

 

 

(373,979)

 

 

(349,259)

Gain on Disposition of Assets

 

 

15,050

 

 

 —

 

 

 —

Land Lease Income

 

 

 —

 

 

 —

 

 

2,226,526

Income (Loss) from Discontinued Operations Before Income Tax

 

 

(1,147,780)

 

 

(2,399,773)

 

 

1,013,692

Income Tax Benefit (Expense)

 

 

290,906

 

 

608,222

 

 

(391,032)

Income (Loss) from Discontinued Operations (Net of Income Tax)

 

$

(856,874)

 

$

(1,791,551)

 

$

622,660

 

 

 

 

 

 

 

 

 

 

Land Operations Revenue

 

$

11,043,151

 

$

43,030,713

 

$

47,666,408

Land Operations Direct Cost of Revenues

 

 

(6,404,844)

 

 

(10,922,539)

 

 

(16,155,784)

Loss from Operations

 

 

4,638,307

 

 

32,108,174

 

 

31,510,624

Gain on Disposition of Assets

 

 

127,518,231

 

 

 —

 

 

 —

Income from Discontinued Operations Before Income Tax

 

 

132,156,538

 

 

32,108,174

 

 

31,510,624

Income Tax Expense

 

 

(32,932,100)

 

 

(8,137,818)

 

 

(12,155,225)

Income from Discontinued Operations (Net of Income Tax)

 

$

99,224,438

 

$

23,970,356

 

$

19,355,399

 

 

 

 

 

 

 

 

 

 

Total Income from Discontinued Operations (Net of Income Tax)

 

$

98,367,564

 

$

22,178,805

 

$

19,978,059