XML 107 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LAND AND INVESTMENT IN THE LAND JV (Tables)
12 Months Ended
Dec. 31, 2019
LAND AND INVESTMENT IN THE LAND JV  
Summary of land and development costs

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

Land and Development Costs

 

$

6,068,810

 

$

5,001,795

Land, Timber, and Subsurface Interests

 

 

663,481

 

 

623,050

Total Land and Development Costs

 

$

6,732,291

 

$

5,624,845

 

Schedule of components of real estate operations revenue

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

Revenue Description

    

($000's)

    

($000's)

    

($000's)

Land Sales Revenue

 

$

 10,975

 

$

 41,452

 

$

 45,471

Revenue from Reimbursement of Infrastructure Costs

 

 

 —

 

 

 1,556

 

 

 1,860

Agriculture

 

 

 68

 

 

 23

 

 

 335

Total Real Estate Operations Revenue - Discontinued Operations

 

$

 11,043

 

$

 43,031

 

$

 47,666

 


 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

Revenue Description

    

($000's)

    

($000's)

    

($000's)

Impact Fee and Mitigation Credit Sales

 

 

 —

 

 

 1,338

 

 

 2,126

Subsurface Revenue

 

 

 748

 

 

 1,625

 

 

 3,048

Fill Dirt and Other Revenue

 

 

 104

 

 

 3

 

 

 17

Total Real Estate Operations Revenue - Continuing Operations

 

$

 852

 

$

 2,966

 

$

 5,191

 

Schedule of lease payments on respective acreages and drilling penalties received

 

 

 

 

 

 

 

 

 

 

 

 

 

Acreage

 

 

 

 

 

 

 

 

Lease Year

    

(Approximate)

    

Florida County

    

Lease Payment (1)

    

Drilling Penalty (1)

Lease Year 1 - 9/23/2011 - 9/22/2012

 

 136,000

 

Lee and Hendry

 

$

 913,657

 

$

 —

Lease Year 2 - 9/23/2012 - 9/22/2013

 

 136,000

 

Lee and Hendry

 

 

 922,114

 

 

 —

Lease Year 3 - 9/23/2013 - 9/22/2014

 

 82,000

 

Hendry

 

 

 3,293,000

 

 

 1,000,000

Lease Year 4 - 9/23/2014 - 9/22/2015

 

 42,000

 

Hendry

 

 

 1,866,146

 

 

 600,000

Lease Year 5 - 9/23/2015 - 9/22/2016

 

 25,000

 

Hendry

 

 

 1,218,838

 

 

 175,000

Lease Year 6 - 9/23/2016 - 9/22/2017

 

 15,000

 

Hendry

 

 

 806,683

 

 

 150,000

Lease Year 7 - 9/23/2017 - 9/22/2018

 

 15,000

 

Hendry

 

 

 806,683

 

 

 50,000

Lease Year 8 - 9/23/2018 - 9/22/2019

 

 15,000

 

Hendry

 

 

 806,684

 

 

 150,000

Total Payments

 

 

 

 

 

$

 10,633,805

 

$

 2,125,000