XML 76 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
COMMERCIAL LOAN INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2019
COMMERCIAL LOAN INVESTMENTS  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

The Company’s commercial loan investment portfolio was comprised of the following at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Date of

 

Maturity

 

Original Face

 

Current Face

 

Carrying

 

 

Description

    

Investment

    

Date

    

Amount

    

Amount

    

Value

    

Coupon Rate

First Mortgage – 72-Acre Land Parcel, Orlando, FL

 

June 2019

 

June 2020

 

$

8,000,000

 

$

8,000,000

 

$

7,927,869

 

12.00%

Mortgage Note – 400 Josephine Street, Austin, TX

 

July 2019

 

July 2020

 

 

8,250,000

 

 

8,250,000

 

 

8,207,964

 

11.50%

Ground Lease Loan – 400 Josephine Street, Austin, TX

 

July 2019

 

N/A

 

 

16,250,000

 

 

16,250,000

 

 

16,443,942

 

N/A

LPGA Buyer Loan – Daytona Beach, FL

 

Oct 2019

 

Oct 2020

 

 

2,070,000

 

 

2,070,000

 

 

2,045,398

 

7.50%

 

 

 

 

 

 

$

34,570,000

 

$

34,570,000

 

$

34,625,173

 

 

The carrying value of the commercial loan investment portfolio at December 31, 2019 consisted of the following:

 

 

 

 

 

    

Total

Current Face Amount

 

$

 34,570,000

Imputed Interest over Rent Payments Received on Ground Lease Loan

 

 

 193,943

Unaccreted Origination Fees

 

 

 (138,770)

Total Commercial Loan Investments

 

$

 34,625,173