XML 24 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2019
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS  
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

NOTE 23.     ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

During the fourth quarter of 2018, the Company commenced efforts to pursue monetization of certain of its multi-tenant income properties and the golf operations and assets comprising the Club. Accordingly, four multi-tenant income properties and the golf assets comprising the Club were classified as held for sale as of December 31, 2018. Additionally, the golf operations qualify as discontinued operations and have been reclassified as such in the accompanying consolidated statements of income for the years ended December 31, 2019, 2018, and 2017.

As described in Note 3, “Income Properties”, the Multi-Tenant Dispositions were completed during the year ended December 31, 2019 comprising $56.8 million of the reduction in assets held for sale. Additionally, the Westcliff property located in Fort Worth, Texas is no longer being actively marketed and was reclassified as held and used during the quarter ended June 30, 2019 comprising $14.6 million of the reduction in assets held for sale.

In October 2019, the Company completed the sale of the Golf Club. There were no assets or liabilities held for sale as of December 31, 2019.

The following is a summary of assets and liabilities held for sale as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Land JV Assets

 

Multi-Tenant Income Properties

    

Golf Assets

    

Total Assets Held for Sale

Property, Plant, and Equipment—Net

 

$

 —

 

$

67,810,880

 

$

3,659,703

 

$

71,470,583

Land and Development Costs

 

 

20,139,788

 

 

 —

 

 

 —

 

 

20,139,788

Cash and Cash Equivalents

 

 

 —

 

 

 —

 

 

156,489

 

 

156,489

Restricted Cash

 

 

831,966

 

 

 —

 

 

 —

 

 

831,966

Other Assets

 

 

 —

 

 

 —

 

 

646,285

 

 

646,285

Intangible Lease Assets—Net

 

 

 —

 

 

4,366,858

 

 

 —

 

 

4,366,858

Intangible Lease Liabilities—Net

 

 

 —

 

 

(773,705)

 

 

 —

 

 

(773,705)

Total Assets Held for Sale

 

$

20,971,754

 

$

71,404,033

 

$

4,462,477

 

$

96,838,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

Land JV Liabilities

 

Multi-Tenant Income Properties

    

Golf Liabilities

    

Total Liabilities Held for Sale

Accounts Payable

 

$

 —

 

$

 —

 

$

199,422

 

$

199,422

Accrued and Other Liabilities

 

 

 —

 

 

 —

 

 

924,323

 

 

924,323

Deferred Revenue

 

 

831,320

 

 

 —

 

 

223,551

 

 

1,054,871

Total Liabilities Held for Sale

 

$

831,320

 

$

 —

 

$

1,347,296

 

$

2,178,616

Golf $1 Round Surcharge. Accrued and Other Liabilities within Liabilities Held for Sale of approximately $924,000 is primarily comprised of a $1 per round of golf surcharge.  On January 24, 2017, the Company acquired the land and improvements comprising the golf courses, previously leased from the City, for approximately $1.5 million (the “Golf Course Land Purchase”). In connection with the Golf Course Land Purchase, each year the Company is obligated to pay the City additional consideration in the amount of an annual surcharge of $1 per golf round played (the “Per-Round Surcharge”) with an annual minimum Per-Round Surcharge of $70,000 and a maximum aggregate of Per-Round Surcharges of $700,000. The maximum amount of $700,000 represents contingent consideration and was recorded as an increase in Golf Buildings, Improvements, and Equipment and Accrued and Other Liabilities in the accompanying consolidated balance sheets. The first two annual payments were made in January 2018 and 2019 leaving a remaining commitment of approximately $560,000. In conjunction with the sale of the Golf Club in October 2019, the Company repaid its remaining $560,000 obligation to the City. As a part of the sale of the Golf Club, the buyer agreed to pay the Company approximately $560,000 in the future based on a per round surcharge of $1.50 per round for each round played at the Golf Club.

 

Deferred Revenue on Land Sales. In conjunction with the land sale to Buc-ee’s in March 2018, the Company funded an escrow account for approximately $831,000 related to the portion of the acreage sold for which the Company remains obligated to perform wetlands mitigation. As a result of the Company’s continuing obligation, approximately $831,000 of the sales price collected at closing was deferred and the revenue will be recognized upon the Company’s performance of the obligation. The Company estimates the obligation related to the wetlands mitigation will total approximately $25,000.

The following is a summary of discontinued operations for the years ended December 31, 2019, 2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

    

December 31,
2019

    

December 31,
2018

    

December 31,
2017

Golf Operations Revenue

 

$

4,096,594

 

$

4,941,997

 

$

5,095,313

Golf Operations Direct Cost of Revenues

 

 

(5,259,424)

 

 

(5,848,429)

 

 

(5,958,888)

Loss from Operations

 

 

(1,162,830)

 

 

(906,432)

 

 

(863,575)

Impairment Charges

 

 

 —

 

 

(1,119,362)

 

 

 —

Depreciation and Amortization

 

 

 —

 

 

(373,979)

 

 

(349,259)

Gain on Disposition of Assets

 

 

15,050

 

 

 —

 

 

 —

Land Lease Income

 

 

 —

 

 

 —

 

 

2,226,526

Income (Loss) from Discontinued Operations Before Income Tax

 

 

(1,147,780)

 

 

(2,399,773)

 

 

1,013,692

Income Tax Benefit (Expense)

 

 

290,906

 

 

608,222

 

 

(391,032)

Income (Loss) from Discontinued Operations (Net of Income Tax)

 

$

(856,874)

 

$

(1,791,551)

 

$

622,660

 

 

 

 

 

 

 

 

 

 

Land Operations Revenue

 

$

11,043,151

 

$

43,030,713

 

$

47,666,408

Land Operations Direct Cost of Revenues

 

 

(6,404,844)

 

 

(10,922,539)

 

 

(16,155,784)

Loss from Operations

 

 

4,638,307

 

 

32,108,174

 

 

31,510,624

Gain on Disposition of Assets

 

 

127,518,231

 

 

 —

 

 

 —

Income from Discontinued Operations Before Income Tax

 

 

132,156,538

 

 

32,108,174

 

 

31,510,624

Income Tax Expense

 

 

(32,932,100)

 

 

(8,137,818)

 

 

(12,155,225)

Income from Discontinued Operations (Net of Income Tax)

 

$

99,224,438

 

$

23,970,356

 

$

19,355,399

 

 

 

 

 

 

 

 

 

 

Total Income from Discontinued Operations (Net of Income Tax)

 

$

98,367,564

 

$

22,178,805

 

$

19,978,059