XML 15 R30.htm IDEA: XBRL DOCUMENT v3.19.3
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
9 Months Ended
Sep. 30, 2019
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS  
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

 

NOTE 21. ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

During the fourth quarter of 2018, the Company commenced efforts to pursue monetization of certain of its multi-tenant income properties and the assets comprising the golf operations segment. Accordingly, four multi-tenant income properties and the Golf Club were classified as held for sale as of December 31, 2018. Additionally, the golf operations segment qualifies as discontinued operations and have been reclassified as such in the accompanying consolidated statements of income for the three and nine months ended September 30, 2019 and 2018.

As described in Note 3, “Income Properties”, the Multi-Tenant Dispositions were completed during the nine months ended September 30, 2019 comprising $56.8 million of the reduction in assets held for sale. Additionally, the Westcliff property located in Fort Worth, Texas is no longer being actively marketed and was reclassified as held and used during the quarter ended June 30, 2019 comprising $14.6 million of the reduction in assets held for sale.

In October 2019, the Company completed the sale of the Golf Club. See Note 22,  “Subsequent Events” for a description of this transaction.

The following is a summary of assets held for sale as of September 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

As of December 31, 2018

 

    

Multi-Tenant Income Properties

    

Golf Assets

    

Total Assets Held for Sale

 

Multi-Tenant Income Properties

    

Golf Assets

    

Total Assets Held for Sale

Property, Plant, and Equipment—Net

 

$

 —

 

$

3,659,703

 

$

3,659,703

 

$

67,810,880

 

$

3,659,703

 

$

71,470,583

Cash and Cash Equivalents

 

 

 —

 

 

256,395

 

 

256,395

 

 

 —

 

 

156,489

 

 

156,489

Other Assets

 

 

 —

 

 

482,401

 

 

482,401

 

 

 —

 

 

646,285

 

 

646,285

Operating Leases - Right-of-Use Asset

 

 

 —

 

 

104,136

 

 

104,136

 

 

 —

 

 

 —

 

 

 —

Intangible Lease Assets—Net

 

 

 —

 

 

 —

 

 

 —

 

 

4,366,858

 

 

 —

 

 

4,366,858

Intangible Lease Liabilities—Net

 

 

 —

 

 

 —

 

 

 —

 

 

(773,705)

 

 

 —

 

 

(773,705)

Total Assets Held for Sale

 

$

 —

 

$

4,502,635

 

$

4,502,635

 

$

71,404,033

 

$

4,462,477

 

$

75,866,510

The following is a summary of liabilities held for sale as of September 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2019

 

As of December 31, 2018

 

    

Multi-Tenant Income Properties

    

Golf Liabilities

    

Total Liabilities Held for Sale

 

Multi-Tenant Income Properties

    

Golf Liabilities

    

Total Liabilities Held for Sale

Accounts Payable

 

$

 —

 

$

239,563

 

$

239,563

 

$

 —

 

$

199,422

 

$

199,422

Accrued and Other Liabilities

 

 

 —

 

 

1,119,835

 

 

1,119,835

 

 

 —

 

 

924,323

 

 

924,323

Operating Leases - Liability

 

 

 —

 

 

104,136

 

 

104,136

 

 

 —

 

 

 —

 

 

 —

Deferred Revenue

 

 

 —

 

 

265,515

 

 

265,515

 

 

 —

 

 

223,551

 

 

223,551

Total Liabilities Held for Sale

 

$

 —

 

$

1,729,049

 

$

1,729,049

 

$

 —

 

$

1,347,296

 

$

1,347,296

Operating Leases – Right-of-Use Asset and Liability. In connection with the Company’s implementation of FASB ASU Topic 842, Leases, effective January 1, 2019, the Company recorded an increase in right-of-use assets and lease liabilities for leases for which the Company is the lessee. The amount of the adjustment totaled approximately $208,000 for golf operations segment leases which was recorded as an increase in Assets Held for Sale and Liabilities Held for Sale.

Golf $1 Round Surcharge. On January 24, 2017, the Company acquired the land and improvements comprising the golf courses, previously leased from the City, for approximately $1.5 million (the “Golf Course Land Purchase”). In connection with the Golf Course Land Purchase,  each year the Company is obligated to pay the Per-Round Surcharge. The maximum amount of $700,000 represents contingent consideration and was recorded as an increase in Golf Buildings, Improvements, and Equipment and Accrued and Other Liabilities in the accompany consolidated balance sheets. The first two annual payments of $70,000 each were made in January of 2018 and January of 2019, leaving a remaining commitment of $560,000 as of September 30, 2019 which is included in Accrued and Other Liabilities, a component of Liabilities Held for Sale. As more fully described in Note 22, “Subsequent Events,” in connection with the Company’s sale of the Golf Club in October 2019, the Company paid the remaining $560,000 to the City leaving no remaining commitment as of October 18, 2019.

The following is a summary of discontinued operations for the three and nine months ended September 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

    

September 30,
2019

    

September 30,
2018

    

September 30,
2019

    

September 30,
2018

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Golf Operations Revenue

 

$

967,919

 

$

1,014,771

 

$

3,918,471

 

$

3,652,045

 

Golf Operations Direct Cost of Revenues

 

 

(1,326,150)

 

 

(1,388,282)

 

 

(4,711,113)

 

 

(4,295,161)

 

Loss from Operations

 

 

(358,231)

 

 

(373,511)

 

 

(792,642)

 

 

(643,116)

 

Impairment Charges

 

 

 —

 

 

(1,119,362)

 

 

 —

 

 

(1,119,362)

 

Depreciation and Amortization

 

 

 —

 

 

(100,732)

 

 

 —

 

 

(303,681)

 

Loss from Discontinued Operations Before Income Tax

 

 

(358,231)

 

 

(1,593,605)

 

 

(792,642)

 

 

(2,066,159)

 

Income Tax Benefit

 

 

90,794

 

 

403,897

 

 

200,896

 

 

523,669

 

Loss from Discontinued Operations (Net of Income Tax)

 

$

(267,437)

 

$

(1,189,708)

 

$

(591,746)

 

$

(1,542,490)