XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.3
DEFERRED REVENUE
9 Months Ended
Sep. 30, 2019
DEFERRED REVENUE  
DEFERRED REVENUE

NOTE 16. DEFERRED REVENUE

Deferred revenue consisted of the following:

 

 

 

 

 

 

 

 

 

 

As of

 

 

    

September 30,

2019

    

December 31,
2018

 

Deferred Oil Exploration Lease Revenue

 

$

 —

 

$

585,675

 

Deferred Revenue on Land Sales

 

 

831,320

 

 

831,320

 

Interest Reserve from Commercial Loan Investment

 

 

885,583

 

 

 —

 

Prepaid Rent

 

 

2,353,456

 

 

1,621,620

 

Tenant Contributions

 

 

2,932,198

 

 

4,104,151

 

Other Deferred Revenue

 

 

455,108

 

 

58,838

 

Total Deferred Revenue

 

$

7,457,665

 

$

7,201,604

 

Deferred Oil Exploration Lease Revenue. Pursuant to the amendment for the lease year eight renewal of the oil exploration lease, the annual lease payment is approximately $807,000, which has been recognized ratably over the twelve-month lease period ended September 22, 2019. The Company has granted the lessee a 30-day extension to determine whether the lease will be extended and, if so, the terms thereof. The oil exploration lease is more fully described in Note 4 “Land and Subsurface Interests.”

Deferred Revenue on Land Sales. In conjunction with the land sale to Buc-ee’s in March 2018, the Company funded an escrow account for approximately $831,000 related to the portion of the acreage sold for which the Company remains obligated to perform wetlands mitigation. As a result of the Company’s continuing obligation, approximately $831,000 of the sales price collected at closing was deferred and the revenue will be recognized upon the Company’s performance of the obligation. The Company estimates the obligation related to the wetlands mitigation will total approximately $25,000.

 

Tenant Contributions. In connection with the acquisition of the property in Aspen, Colorado, the master tenant contributed $1.5 million of the $28.0 million purchase price at closing on February 21, 2018. Additionally, the master tenant funded, from its leasing reserve escrow, approximately $935,000 of the Company’s acquisition-related costs. The tenant contributions are being recognized ratably over the remaining term of the lease into income property rental revenue. Approximately $193,000 was recognized into income property rental revenue through September 30, 2019, leaving an aggregate balance of approximately $2.2 million, related to the Company’s total acquisition cost of approximately $29.0 million, to be recognized over the remaining term of the lease.

In connection with the construction of the Company’s beachfront restaurant formerly leased to Cocina 214 in Daytona Beach, Florida, pursuant to the lease agreement, the tenant contributed approximately $1.9 million towards the completion of the building and tenant improvements through direct payments to various third-party construction vendors. The tenant contribution is being recognized ratably over the remaining term of the lease into income property rental revenue. Approximately $199,000 was recognized into income property rental revenue through September 30, 2019, leaving a balance of approximately $1.7 million to be recognized over the remaining term of the lease. Subsequent to the Termination Payment described in Note 3, “Income Properties,” the balance of the tenant contribution liability was reduced by $1.0 million, leaving approximately $690,000 remaining which will be recognized into income property rental revenue ratably over the remaining term of the original Cocina 214 lease.