XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.2
INCOME PROPERTIES AND LEASES
6 Months Ended
Jun. 30, 2019
INCOME PROPERTIES AND LEASES  
INCOME PROPERTIES AND LEASES

 

NOTE 3. INCOME PROPERTIES AND LEASES

Leasing revenue consists of long term rental revenue from retail, office, and commercial income properties, and billboards, which is recognized as earned, using the straight-line method over the life of each lease.

The components of leasing revenue are as follows:

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 2019

    

June 30, 2019

 

 

 

($000's)

    

($000's)

 

 

 

 

 

 

 

 

Leasing Revenue

 

 

 

 

 

 

 

Lease Payments

 

$

 8,667

 

$

 17,569

 

Variable Lease Payments

 

 

 1,107

 

 

 2,358

Total Leasing Revenue

 

$

 9,774

 

$

 19,927

Minimum future base rental revenue on non-cancelable leases subsequent to June 30, 2019, for the next five years ended December 31 are summarized as follows:

 

 

 

 

Year Ending December 31,

    

Amounts
($000's)

2019

 

$

 31,551

2020

 

 

 29,784

2021

 

 

 28,639

2022

 

 

 27,782

2023

 

 

 27,013

2024 and thereafter (cumulative)

 

 

 162,222

Total

 

$

 306,991

2019 Acquisitions. During the six months ended June 30, 2019, the Company acquired five single-tenant income properties for a purchase price of approximately $40.6 million, or an acquisition cost of approximately $40.9 million including capitalized acquisition costs. Of the total acquisition cost, approximately $16.3 million was allocated to land, approximately $20.5 million was allocated to buildings and improvements, approximately $4.4 million was allocated to intangible assets pertaining to the in-place lease value, leasing fees, and above market lease value, and approximately $0.3 million was allocated to intangible liabilities for the below market lease value. The weighted average amortization period for the intangible assets and liabilities was approximately 9.5 years at acquisition. The properties acquired during the six months ended June 30, 2019 are described below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant Description

    

Tenant Type

    

Property Location

 

Date of Acquisition

    

Property Square-Feet

 

Property Acres

    

Purchase Price

    

Percentage Leased

    

Remaining Lease Term at Acquisition Date (in years)

Hobby Lobby Stores, Inc.

 

Single-Tenant

 

Winston-Salem, NC

 

05/16/19

 

55,000

 

7.63

 

$

8,075,000

 

 

100%

 

 

10.9

24 Hour Fitness USA, Inc.

 

Single-Tenant

 

Falls Church, VA

 

05/23/19

 

46,000

 

3.09

 

 

21,250,000

 

 

100%

 

 

8.6

Walgreen Co.

 

Single-Tenant

 

Birmingham, AL

 

06/05/19

 

14,516

 

2.05

 

 

5,500,000

 

 

100%

 

 

9.8

Family Dollar Stores of Massachusetts, Inc.

 

Single-Tenant

 

Lynn, MA

 

06/07/19

 

9,228

 

0.67

 

 

2,100,000

 

 

100%

 

 

4.8

Walgreen Co.

 

Single-Tenant

 

Albany, GA

 

06/21/19

 

14,770

 

3.55

 

 

3,634,000

 

 

100%

 

 

13.6

 

 

Total / Weighted Average

 

 

 

139,514

 

 

 

$

40,559,000

 

 

 

 

 

9.5

2019 Dispositions. Three multi-tenant income properties, which were classified in Assets Held for Sale as of December 31, 2018, were disposed of during the six months ended June 30, 2019 (the “Multi-Tenant Dispositions”) as follows. The Multi-Tenant Dispositions continue the Company’s objective of transitioning the income property portfolio to primarily single-tenant net lease properties.

·

On June 24, 2019, the Company sold its approximately 76,000 square foot multi-tenant retail property located in Santa Clara, California for approximately $37.0 million (the “Peterson Sale”). The gain on the Peterson Sale totaled approximately $9.0 million, or approximately $1.36 per share, after tax.

·

On May 23, 2019, the Company sold its approximately 112,000 square foot multi-tenant retail property, anchored by a 24 Hour Fitness, located in Winter Park, Florida for approximately $18.25 million (the “Grove Sale”). The gain on the Grove Sale totaled approximately $2.8 million, or approximately $0.42 per share, after tax.

·

On February 21, 2019, the Company sold its approximately 59,000 square foot multi-tenant retail property, anchored by a Whole Foods Market retail store, located in Sarasota, Florida for approximately $24.62 million (the “Whole Foods Sale”). The gain on the Whole Foods Sale totaled approximately $6.9 million, or approximately $0.96 per share, after tax.

2018 Acquisitions. During the six months ended June 30, 2018, the Company acquired one single-tenant income property for a purchase price of $28.0 million, or an acquisition cost of approximately $29.0 million including capitalized acquisition costs. Of the total acquisition cost, approximately $12.0 million was allocated to land, approximately $15.0 million was allocated to buildings and improvements, approximately $2.8 million was allocated to intangible assets pertaining to the in-place lease value, leasing fees and above market lease value, and approximately $0.8 million was allocated to intangible liabilities for the below market lease value. The weighted average amortization period for the intangible assets and liabilities was approximately 20.0 years at acquisition.

2018 Dispositions. Four income properties were disposed of during the six months ended June 30, 2018. On March 26, 2018, the Company sold its four self-developed, multi-tenant office properties located in Daytona Beach, Florida, for approximately $11.4 million (the “Self-Developed Properties Sale”). The sale included the 22,012 square-foot Concierge office building, the 30,720 square-foot Mason Commerce Center comprised of two office buildings, and the 15,360 square-foot Williamson Business Park office building. The gain on the sale totaled approximately $3.7 million, or approximately $0.49 per share, after tax. The Company utilized the proceeds to fund a portion of the previously-acquired income property located near Portland, Oregon, leased to Wells Fargo, through a reverse 1031 like-kind exchange structure. As part of the transaction, the Company entered into a lease of its approximately 7,600 square-foot office space in Williamson Business Park for approximately 5 years at a market rental rate.