XML 46 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2018
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS  
ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

NOTE 22.     ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

During the fourth quarter of 2018, the Company commenced efforts to pursue monetization of certain of its multi-tenant income properties and the golf operations and assets comprising the Club. Accordingly, four multi-tenant income properties and the golf assets comprising the Club were classified as held for sale as of December 31, 2018. Additionally, the golf operations qualify as discontinued operations and have been reclassified as such in the accompanying consolidated statements of income for the years ended December 31, 2018, 2017, and 2016.

The following is a summary of assets and liabilities held for sale as of December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

As of December 31, 2017

 

    

Multi-Tenant Income Properties

    

Golf Assets

    

Total Assets Held for Sale

 

Multi-Tenant Income Properties

    

Golf Assets

    

Total Assets Held for Sale

Property, Plant, and Equipment—Net

 

$

67,810,880

 

$

3,659,703

 

$

71,470,583

 

$

 —

 

$

5,060,005

 

$

5,060,005

Cash and Cash Equivalents

 

 

 —

 

 

156,489

 

 

156,489

 

 

 —

 

 

452,157

 

 

452,157

Other Assets

 

 

 —

 

 

646,285

 

 

646,285

 

 

 —

 

 

750,471

 

 

750,471

Intangible Lease Assets—Net

 

 

4,366,858

 

 

 —

 

 

4,366,858

 

 

 —

 

 

 —

 

 

 —

Intangible Lease Liabilities—Net

 

 

(773,705)

 

 

 —

 

 

(773,705)

 

 

 —

 

 

 —

 

 

 —

Total Assets Held for Sale

 

$

71,404,033

 

$

4,462,477

 

$

75,866,510

 

$

 —

 

$

6,262,633

 

$

6,262,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

As of December 31, 2017

 

    

Multi-Tenant Income Properties

    

Golf Assets

    

Total Liabilities Held for Sale

 

Multi-Tenant Income Properties

    

Golf Assets

    

Total Liabilities Held for Sale

Accounts Payable

 

$

 —

 

$

199,422

 

$

199,422

 

$

 —

 

$

213,302

 

$

213,302

Accrued and Other Liabilities

 

 

 —

 

 

924,323

 

 

924,323

 

 

 —

 

 

1,092,065

 

 

1,092,065

Deferred Revenue

 

 

 —

 

 

223,551

 

 

223,551

 

 

 —

 

 

228,763

 

 

228,763

Total Liabilities Held for Sale

 

$

 —

 

$

1,347,296

 

$

1,347,296

 

$

 —

 

$

1,534,130

 

$

1,534,130

Golf $1 Round Surcharge. Accrued and Other Liabilities within Liabilities Held for Sale of approximately $924,000 is primarily comprised of a $1 per round of golf surcharge.  On January 24, 2017, the Company acquired the land and improvements comprising the golf courses, previously leased from the City, for approximately $1.5 million (the “Golf Course Land Purchase”). In connection with the Golf Course Land Purchase, each year the Company is obligated to pay the City additional consideration in the amount of an annual surcharge of $1 per golf round played (the “Per-Round Surcharge”) with an annual minimum Per-Round Surcharge of $70,000 and a maximum aggregate of Per-Round Surcharges of $700,000. The maximum amount of $700,000 represents contingent consideration and was recorded as an increase in Golf Buildings, Improvements, and Equipment and Accrued and Other Liabilities in the accompanying consolidated balance sheets. The first annual payment was made in January 2018 leaving a remaining commitment of approximately $630,000 as of December 31, 2018.

The following is a summary of discontinued operations for the years ended December 31, 2018, 2017, and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

    

December 31,
2018

    

December 31,
2017

    

December 31,
2016

 

 

 

 

 

 

 

 

 

 

Golf Operations Revenue

 

$

4,941,997

 

$

5,095,313

 

$

5,190,394

Golf Operations Direct Cost of Revenues

 

 

(5,848,429)

 

 

(5,958,888)

 

 

(5,587,077)

Loss from Operations

 

 

(906,432)

 

 

(863,575)

 

 

(396,683)

Impairment Charges

 

 

(1,119,362)

 

 

 —

 

 

 —

Depreciation and Amortization

 

 

(373,979)

 

 

(349,259)

 

 

(266,074)

Land Lease Income

 

 

 —

 

 

2,226,526

 

 

 —

Income (Loss) from Discontinued Operations Before Income Tax

 

 

(2,399,773)

 

 

1,013,692

 

 

(662,757)

Income Tax Benefit (Expense)

 

 

608,222

 

 

(391,032)

 

 

255,659

Income (Loss) from Discontinued Operations (Net of Income Tax)

 

$

(1,791,551)

 

$

622,660

 

$

(407,098)