XML 165 R151.htm IDEA: XBRL DOCUMENT v3.10.0.1
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION - Initial Cost and Subsequent Costs Capitalized (Details) - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cost:        
Encumbrances $ 54,557,468      
Land 190,543,541      
Building & Improvements 261,936,554      
Improvements 11,223,578      
Gross Amount Carried at Close        
Land 190,543,541      
Buildings 273,160,132      
Total 463,703,673 $ 358,130,350 $ 274,334,139 $ 268,970,875
Accumulated Depreciation 28,732,504 $ 21,878,465 $ 14,391,567 $ 14,374,079
3600 Peterson | Santa Clara, CA        
Cost:        
Land 17,855,023      
Building & Improvements 8,414,925      
Gross Amount Carried at Close        
Land 17,855,023      
Buildings 8,414,925      
Total 26,269,948      
Accumulated Depreciation $ 1,293,341      
Life 30 years      
7-Eleven, Inc. | Dallas, TX        
Cost:        
Land $ 974,862      
Building & Improvements 1,550,744      
Gross Amount Carried at Close        
Land 974,862      
Buildings 1,550,744      
Total 2,525,606      
Accumulated Depreciation $ 109,844      
Life 40 years      
Aspen Core | Aspen, CO        
Cost:        
Land $ 11,983,263      
Building & Improvements 14,958,877      
Gross Amount Carried at Close        
Land 11,983,263      
Buildings 14,958,877      
Total 26,942,140      
Accumulated Depreciation $ 265,442      
Life 52 years      
At Home | Raleigh, NC        
Cost:        
Land $ 2,118,420      
Building & Improvements 5,774,284      
Gross Amount Carried at Close        
Land 2,118,420      
Buildings 5,774,284      
Total 7,892,704      
Accumulated Depreciation $ 773,460      
Life 20 years      
Bank of America | Monterey, CA        
Cost:        
Land $ 4,458,840      
Gross Amount Carried at Close        
Land 4,458,840      
Total 4,458,840      
Barnes and Noble | Daytona Beach, FL        
Cost:        
Land 1,798,600      
Building & Improvements 3,803,000      
Gross Amount Carried at Close        
Land 1,798,600      
Buildings 3,803,000      
Total 5,601,600      
Accumulated Depreciation $ 1,711,350      
Life 40 years      
Best Buy | McDonough, GA        
Cost:        
Land $ 2,622,682      
Building & Improvements 3,150,000      
Improvements 82,264      
Gross Amount Carried at Close        
Land 2,622,682      
Buildings 3,232,264      
Total 5,854,946      
Accumulated Depreciation $ 977,578      
Life 40 years      
Big Lots | Germantown, MD        
Cost:        
Encumbrances $ 3,300,000      
Land 1,781,918      
Building & Improvements 2,951,231      
Improvements 6,750      
Gross Amount Carried at Close        
Land 1,781,918      
Buildings 2,957,981      
Total 4,739,899      
Accumulated Depreciation $ 393,947      
Life 40 years      
Big Lots | Phoenix, AZ        
Cost:        
Encumbrances $ 3,400,000      
Land 1,715,717      
Building & Improvements 3,050,164      
Gross Amount Carried at Close        
Land 1,715,717      
Buildings 3,050,164      
Total 4,765,881      
Accumulated Depreciation $ 451,170      
Life 40 years      
Carrabba's Italian Grill | Austin, TX        
Cost:        
Land $ 1,160,925      
Building & Improvements 1,305,117      
Gross Amount Carried at Close        
Land 1,160,925      
Buildings 1,305,117      
Total 2,466,042      
Accumulated Depreciation $ 154,046      
Life 25 years      
Century Theatres | Reno, NV        
Cost:        
Land $ 1,669,377      
Building & Improvements 4,484,938      
Improvements 11,140      
Gross Amount Carried at Close        
Land 1,669,377      
Buildings 4,496,078      
Total 6,165,455      
Accumulated Depreciation $ 501,592      
Life 23 years      
Cheddar's | Jacksonville, FL        
Cost:        
Land $ 2,599,048      
Gross Amount Carried at Close        
Land 2,599,048      
Total 2,599,048      
Chuy's | Jacksonville, FL        
Cost:        
Land 5,504,039      
Gross Amount Carried at Close        
Land 5,504,039      
Total 5,504,039      
Cocina214, Daytona Beach, FL | Daytona Beach, FL        
Cost:        
Land 5,835,939      
Building & Improvements 4,249,199      
Gross Amount Carried at Close        
Land 5,835,939      
Buildings 4,249,199      
Total 10,085,138      
Accumulated Depreciation $ 178,620      
Life 40 years      
Fidelity | Albuquerque, NM        
Cost:        
Land $ 5,751,131      
Building & Improvements 29,537,069      
Gross Amount Carried at Close        
Land 5,751,131      
Buildings 29,537,069      
Total 35,288,200      
Accumulated Depreciation $ 281,047      
Life 45 years      
Firebirds | Jacksonville, FL        
Cost:        
Land $ 4,202,924      
Gross Amount Carried at Close        
Land 4,202,924      
Total 4,202,924      
J P Morgan Chase Bank | Jacksonville, FL        
Cost:        
Land 4,516,486      
Gross Amount Carried at Close        
Land 4,516,486      
Total 4,516,486      
Container Store | Glendale, AZ        
Cost:        
Land 1,968,398      
Building & Improvements 5,493,102      
Gross Amount Carried at Close        
Land 1,968,398      
Buildings 5,493,102      
Total 7,461,500      
Accumulated Depreciation $ 464,736      
Life 55 years      
CVS Pharmacy | Dallas, TX        
Cost:        
Land $ 7,535,013      
Gross Amount Carried at Close        
Land 7,535,013      
Total 7,535,013      
Dick's Sporting Goods | McDonough, GA        
Cost:        
Land 3,934,022      
Building & Improvements 4,725,000      
Gross Amount Carried at Close        
Land 3,934,022      
Buildings 4,725,000      
Total 8,659,022      
Accumulated Depreciation $ 1,507,307      
Life 40 years      
Harris Teeter Supermarket | Charlotte, NC        
Cost:        
Encumbrances $ 6,600,000      
Land 5,601,837      
Building & Improvements 3,409,338      
Gross Amount Carried at Close        
Land 5,601,837      
Buildings 3,409,338      
Total 9,011,175      
Accumulated Depreciation $ 916,260      
Life 40 years      
Hilton Grand Vacations (Office), one | Orlando, FL        
Cost:        
Land $ 2,810,942      
Building & Improvements 6,590,681      
Improvements 20,188      
Gross Amount Carried at Close        
Land 2,810,942      
Buildings 6,610,869      
Total 9,421,811      
Accumulated Depreciation $ 1,046,384      
Life 40 years      
Hilton Grand Vacations (Office), two | Orlando, FL        
Cost:        
Land $ 1,210,138      
Building & Improvements 2,453,690      
Improvements 282,099      
Gross Amount Carried at Close        
Land 1,210,138      
Buildings 2,735,789      
Total 3,945,927      
Accumulated Depreciation $ 327,139      
Life 40 years      
Joann's | Saugus, MA        
Cost:        
Land $ 1,574,594      
Building & Improvements 4,769,946      
Gross Amount Carried at Close        
Land 1,574,594      
Buildings 4,769,946      
Total 6,344,540      
Accumulated Depreciation $ 227,948      
Life 50 years      
L.A. Fitness | Brandon, FL        
Cost:        
Land $ 3,208,889      
Building & Improvements 9,677,636      
Gross Amount Carried at Close        
Land 3,208,889      
Buildings 9,677,636      
Total 12,886,525      
Accumulated Depreciation $ 678,275      
Life 30 years      
LandShark Bar and Grill | Daytona Beach, FL        
Cost:        
Land $ 5,835,939      
Building & Improvements 4,578,168      
Gross Amount Carried at Close        
Land 5,835,939      
Buildings 4,578,168      
Total 10,414,107      
Accumulated Depreciation $ 199,828      
Life 40 years      
Lowes | Katy, TX        
Cost:        
Encumbrances $ 8,500,000      
Land 9,412,181      
Building & Improvements 3,480,650      
Gross Amount Carried at Close        
Land 9,412,181      
Buildings 3,480,650      
Total 12,892,831      
Accumulated Depreciation $ 625,171      
Life 30 years      
Macaroni Grill | Arlington, TX        
Cost:        
Land $ 956,685      
Building & Improvements 1,069,700      
Gross Amount Carried at Close        
Land 956,685      
Buildings 1,069,700      
Total $ 2,026,385      
Life 30 years      
Maple Ave Land | Dallas, TX        
Cost:        
Land $ 359,116      
Gross Amount Carried at Close        
Land 359,116      
Total 359,116      
Outback Steakhouse | Austin, TX        
Cost:        
Land 1,376,793      
Building & Improvements 1,585,791      
Gross Amount Carried at Close        
Land 1,376,793      
Buildings 1,585,791      
Total 2,962,584      
Accumulated Depreciation $ 159,723      
Life 30 years      
Outback Steakhouse | Charlottesville, VA        
Cost:        
Land $ 1,308,881      
Building & Improvements 3,135,515      
Gross Amount Carried at Close        
Land 1,308,881      
Buildings 3,135,515      
Total 4,444,396      
Accumulated Depreciation $ 283,094      
Life 30 years      
Outback Steakhouse | Huntersville, NC        
Cost:        
Land $ 1,987,831      
Building & Improvements 1,299,017      
Gross Amount Carried at Close        
Land 1,987,831      
Buildings 1,299,017      
Total 3,286,848      
Accumulated Depreciation $ 190,830      
Life 20 years      
Rite Aid | Renton, WA        
Cost:        
Encumbrances $ 4,700,000      
Land 2,036,235      
Building & Improvements 4,148,415      
Gross Amount Carried at Close        
Land 2,036,235      
Buildings 4,148,415      
Total 6,184,650      
Accumulated Depreciation $ 561,765      
Life 40 years      
Riverside | Jacksonville, FL        
Cost:        
Land $ 6,019,815      
Building & Improvements 14,239,515      
Improvements 685,114      
Gross Amount Carried at Close        
Land 6,019,815      
Buildings 14,924,629      
Total 20,944,444      
Accumulated Depreciation $ 2,206,489      
Life 43 years      
Staples | Sarasota, FL        
Cost:        
Land $ 2,728,083      
Building & Improvements 1,145,137      
Gross Amount Carried at Close        
Land 2,728,083      
Buildings 1,145,137      
Total 3,873,220      
Accumulated Depreciation $ 109,948      
Life 40 years      
The Grove | Winter Park, FL        
Cost:        
Land $ 1,240,000      
Building & Improvements 1,860,000      
Improvements 9,202,368      
Gross Amount Carried at Close        
Land 1,240,000      
Buildings 11,062,368      
Total 12,302,368      
Accumulated Depreciation $ 1,100,865      
Life 40 years      
Walgreens | Alpharetta, GA        
Cost:        
Land $ 3,265,623      
Building & Improvements 1,406,160      
Improvements 69,987      
Gross Amount Carried at Close        
Land 3,265,623      
Buildings 1,476,147      
Total 4,741,770      
Accumulated Depreciation $ 521,146      
Life 40 years      
Walgreens | Clermont, FL        
Cost:        
Encumbrances $ 3,500,000      
Land 3,021,665      
Building & Improvements 1,269,449      
Gross Amount Carried at Close        
Land 3,021,665      
Buildings 1,269,449      
Total 4,291,114      
Accumulated Depreciation $ 462,820      
Life 40 years      
Wells Fargo | Raleigh, NC        
Cost:        
Encumbrances $ 24,557,468      
Land 8,680,056      
Building & Improvements 59,166,753      
Improvements 570,259      
Gross Amount Carried at Close        
Land 8,680,056      
Buildings 59,737,012      
Total 68,417,068      
Accumulated Depreciation $ 6,242,456      
Life 45 years      
Wells Fargo | Hillsboro, OR        
Cost:        
Land $ 10,005,650      
Building & Improvements 25,902,632      
Gross Amount Carried at Close        
Land 10,005,650      
Buildings 25,902,632      
Total 35,908,282      
Accumulated Depreciation $ 1,583,426      
Life 35 years      
Westcliff property | Fort Worth, TX        
Cost:        
Land $ 10,520,822      
Building & Improvements 4,196,359      
Improvements 9,702      
Gross Amount Carried at Close        
Land 10,520,822      
Buildings 4,206,061      
Total 14,726,883      
Accumulated Depreciation $ 768,923      
Life 10 years      
Moe's | Jacksonville, FL        
Cost:        
Land $ 1,862,284      
Gross Amount Carried at Close        
Land 1,862,284      
Total 1,862,284      
PDQ | Jacksonville, FL        
Cost:        
Land 2,205,539      
Gross Amount Carried at Close        
Land 2,205,539      
Total 2,205,539      
Whole Foods | Sarasota, FL        
Cost:        
Land 4,497,825      
Building & Improvements 13,104,352      
Improvements 281,585      
Gross Amount Carried at Close        
Land 4,497,825      
Buildings 13,385,937      
Total 17,883,762      
Accumulated Depreciation $ 1,456,534      
Life 40 years      
Scrubbles Car Wash | Jacksonville, FL        
Cost:        
Land $ 2,140,459      
Gross Amount Carried at Close        
Land 2,140,459      
Total 2,140,459      
Wawa | Jacksonville, FL        
Cost:        
Land 6,252,632      
Gross Amount Carried at Close        
Land 6,252,632      
Total 6,252,632      
Wawa | Winter Park, FL        
Cost:        
Land 436,400      
Improvements 2,122      
Gross Amount Carried at Close        
Land 436,400      
Buildings 2,122      
Total $ 438,522