XML 27 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
INCOME PROPERTIES
12 Months Ended
Dec. 31, 2018
INCOME PROPERTIES  
INCOME PROPERTIES

NOTE 3.       INCOME PROPERTIES

2018 Activity. During the year ended December 31, 2018, the Company acquired eleven single-tenant income properties, for an aggregate purchase price of approximately $106.6 million, or an aggregate acquisition cost of approximately $107.8 million including capitalized acquisition costs. Based on independent third-party purchase price allocation valuations, of  the total acquisition cost, approximately $47.9 million was allocated to land, approximately $45.6 million was allocated to buildings and improvements, approximately $15.6 million was allocated to intangible assets pertaining to the in-place lease value, leasing fees and above market lease value, and approximately $1.3 million was allocated to intangible liabilities for the below market lease value. The weighted average amortization period for the intangible assets and liabilities was approximately 13.2 years at acquisition.  The properties acquired during the year ended December 31, 2018 are described below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant Description

    

Tenant Type

    

Property Location

 

Date of Acquisition

    

Property Square-Feet

 

Property Acres

    

Purchase Price

    

Percentage Leased

    

Remaining Lease Term (in years)

Master Tenant for Commercial Building

 

Single-Tenant

 

Aspen, CO

 

02/21/18

 

19,596

 

0.18

 

$

28,000,000

(1)

 

100%

 

 

20.0

Fidelity Investments (affiliate of)

 

Single-Tenant

 

Albuquerque, NM

 

10/04/18

 

210,067

 

26.25

 

 

44,000,000

 

 

100%

 

 

10.2

Chase Bank (Ground Lease)

 

Single-Tenant

 

Jacksonville, FL

 

10/10/18

 

3,614

 

0.73

 

 

5,432,500

 

 

100%

 

 

19.0

Cheddar's Scratch Kitchen (Ground Lease)

 

Single-Tenant

 

Jacksonville, FL

 

10/10/18

 

8,146

 

1.05

 

 

2,608,017

 

 

100%

 

 

9.0

Chuy's (Ground Lease)

 

Single-Tenant

 

Jacksonville, FL

 

10/10/18

 

7,950

 

1.24

 

 

6,086,957

 

 

100%

 

 

13.9

Firebirds Wood Fired Grill (Ground Lease)

 

Single-Tenant

 

Jacksonville, FL

 

10/10/18

 

6,948

 

1.03

 

 

4,441,080

 

 

100%

 

 

9.1

Moe's Southwest Grill (Ground Lease)

 

Single-Tenant

 

Jacksonville, FL

 

10/10/18

 

3,111

 

0.98

 

 

2,309,958

 

 

100%

 

 

19.2

PDQ (Ground Lease)

 

Single-Tenant

 

Jacksonville, FL

 

10/10/18

 

3,366

 

1.64

 

 

2,309,958

 

 

100%

 

 

8.8

Scrubbles Car Wash (Ground Lease)

 

Single-Tenant

 

Jacksonville, FL

 

10/10/18

 

 4,512

 

1.62

 

 

2,491,429

 

 

100%

 

 

19.1

Wawa (Ground Lease)

 

Single-Tenant

 

Jacksonville, FL

 

10/10/18

 

6,267

 

2.16

 

 

6,666,667

 

 

100%

 

 

19.3

Macaroni Grill

 

Single-Tenant

 

Arlington, TX

 

12/20/18

 

8,123

 

1.70

 

 

2,290,000

 

 

100%

 

 

15.0

 

 

Total / Weighted Average

 

 

 

281,700

 

 

 

$

106,636,566

 

 

 

 

 

14.4


(1)In conjunction with the acquisition of the property in Aspen, Colorado, the master tenant contributed approximately $1.5 million of the purchase price, resulting in a net cash investment by the Company of approximately $26.5 million. The $1.5 million purchase price contribution is reflected as deferred revenue and will be accreted into income property rental revenue over the term of the lease.

As more fully described in Note 5, “Land and Subsurface Interests,” in January 2018, construction was completed, and rent commenced on two restaurant properties on the Company’s six-acre beachfront parcel. The tenants, LandShark Bar & Grill and Cocina 214 Restaurant & Bar, both commenced operations in January 2018.

The 112,000 square foot multi-tenant retail center known as The Grove at Winter Park located in Winter Park, Florida (“The Grove”) was approximately 70% leased as of December 31, 2018 with fifteen different tenants including 24 Hour Fitness. Additionally, during 2018, Wawa Florida, LLC (“Wawa”) completed construction of a building on the out-parcel site adjacent to The Grove which was acquired by the Company in 2015. On December 13, 2018, rent commenced on the Company’s 20-year lease with Wawa and the property was added to the Company’s single-tenant income property portfolio.

Four income properties were disposed of during the year ended December 31, 2018. On March 26, 2018, the Company sold its four self-developed, multi-tenant office properties located in Daytona Beach, Florida, for approximately $11.4 million (the “Self-Developed Properties Sale”). The sale included the 22,012 square-foot Concierge office building, the 30,720 square-foot Mason Commerce Center comprised of two office buildings, and the 15,360 square-foot Williamson Business Park office building. The gain on the sale totaled approximately $3.7 million, or approximately $0.49 per share, after tax. The Company utilized the proceeds to fund a portion of the previously acquired income property located near Portland, Oregon, leased to Wells Fargo, through a reverse 1031 like-kind exchange structure. As part of the transaction, the Company entered into a lease of its approximately 7,600 square-foot office space in Williamson Business Park for approximately 5 years at a market rental rate.

2017 Activity. During the year ended December 31, 2017, the Company acquired four single-tenant income properties and two multi-tenant income properties, for an aggregate purchase price of approximately $79.8 million, or an aggregate acquisition cost of approximately $80.6 million including capitalized acquisition costs. Based on independent third-party purchase price allocation valuations, of  the total acquisition cost, approximately $28.0 million was allocated to land, approximately $45.2 million was allocated to buildings and improvements, approximately $9.3 million was allocated to intangible assets pertaining to the in-place lease value, leasing fees and above market lease value, and approximately $1.9 million was allocated to intangible liabilities for the below market lease value. The weighted average amortization period for the intangible assets and liabilities was approximately 8.9 years at acquisition.

No income properties were disposed of during the year ended December 31, 2017.

2016 Activity. During the year ended December 31, 2016, the Company acquired ten income properties, seven single-tenant and three multi-tenant, at an aggregate purchase price of approximately $86.7 million. Based on independent third-party purchase price allocation valuations, of the total acquisition cost, approximately $40.4 million was allocated to land, approximately $27.4 million was allocated to buildings and improvements, approximately $20.0 million was allocated to intangible assets pertaining to the in-place lease value and above-market lease value, and approximately $1.1 million was allocated to intangible liabilities pertaining to the below-market lease value. The weighted average amortization period for the intangible assets and liabilities was approximately 14.3 years at the time of acquisition.

Nineteen income properties were disposed of during the year ended December 31, 2016 for an aggregate sales price of approximately $74.3 million. Aggregate gains on 2016 dispositions were approximately $12.8 million, while impairments on disposals were approximately $1.2 million. Included in the nineteen income properties disposed of during the year ended December 31, 2016, was the Company’s disposal of a portfolio of fourteen single-tenant income properties (the “Portfolio Sale”) on September 16, 2016 for a sales price of approximately $51.6 million, which included the buyer’s assumption of the Company’s existing $23.1 million mortgage loan secured by the fourteen properties.