XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS SEGMENT DATA
9 Months Ended
Sep. 30, 2017
BUSINESS SEGMENT DATA  
BUSINESS SEGMENT DATA

NOTE 19. BUSINESS SEGMENT DATA

The Company operates in four primary business segments: income properties, commercial loan investments, real estate operations, and golf operations. Our income property operations consist primarily of income-producing properties, and our business plan is focused on investing in additional income-producing properties. Our income property operations accounted for 78.7% and 70.3% of our identifiable assets as of September 30, 2017 and December 31, 2016, respectively, and 30.5% and 42.6% of our consolidated revenues for the nine months ended September 30, 2017 and 2016, respectively. As of September 30, 2017, we have four commercial loan investments including one fixed-rate and one variable–rate mezzanine commercial mortgage loan, a variable-rate B-Note representing a secondary tranche in a commercial mortgage loan, and a fixed-rate first mortgage loan. Our real estate operations primarily consist of revenues generated from land transactions and leasing, royalty income, and revenue from the release of surface entry rights from our Subsurface Interests. Our golf operations consist of a single property located in the City, with two 18-hole championship golf courses, a practice facility, and clubhouse facilities, including a restaurant and bar operation, fitness facility, and pro-shop with retail merchandise. The majority of the revenues generated by our golf operations are derived from members and public customers playing golf, club memberships, and food and beverage operations.

The Company reports performance based on profit or loss from operations before income taxes. The Company’s reportable segments are strategic business units that offer different products. They are managed separately because each segment requires different management techniques, knowledge, and skills.

Information about the Company’s operations in the different segments for the three and nine months ended September 30, 2017 and 2016 is as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

    

September 30,
2017

    

September 30,
2016

    

September 30,
2017

    

September 30,
2016

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

7,928,258

 

$

6,021,331

 

$

22,566,505

 

$

18,483,654

Commercial Loan Investments

 

 

637,801

 

 

534,212

 

 

1,727,449

 

 

2,050,507

Real Estate Operations

 

 

2,926,406

 

 

4,643,646

 

 

45,658,221

 

 

18,979,164

Golf Operations

 

 

797,420

 

 

1,001,368

 

 

3,655,877

 

 

3,877,923

Agriculture and Other Income

 

 

90,717

 

 

10,388

 

 

323,617

 

 

48,070

Total Revenues

 

$

12,380,602

 

$

12,210,945

 

$

73,931,669

 

$

43,439,318

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

6,212,742

 

$

4,590,689

 

$

17,809,761

 

$

14,672,265

Commercial Loan Investments

 

 

637,801

 

 

534,212

 

 

1,727,449

 

 

2,050,507

Real Estate Operations

 

 

2,467,237

 

 

3,386,463

 

 

30,249,674

 

 

14,340,299

Golf Operations

 

 

(475,227)

 

 

(301,552)

 

 

(517,367)

 

 

(276,761)

Agriculture and Other Income

 

 

71,843

 

 

(42,506)

 

 

233,770

 

 

(105,529)

General and Corporate Expense

 

 

(5,156,947)

 

 

7,712,203

 

 

(14,856,020)

 

 

(3,675,088)

Total Operating Income

 

$

3,757,449

 

$

15,879,509

 

$

34,647,267

 

$

27,005,693

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

3,053,295

 

$

1,866,162

 

$

8,848,101

 

$

5,571,785

Golf Operations

 

 

97,959

 

 

64,676

 

 

258,649

 

 

201,944

Agriculture and Other

 

 

9,915

 

 

14,622

 

 

32,684

 

 

44,657

Total Depreciation and Amortization

 

$

3,161,169

 

$

1,945,460

 

$

9,139,434

 

$

5,818,386

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

2,829,567

 

$

49,751,977

 

$

47,515,911

 

$

52,604,951

Golf Operations

 

 

237,560

 

 

4,500

 

 

2,112,060

 

 

17,661

Agriculture and Other

 

 

10,558

 

 

2,465

 

 

61,586

 

 

18,332

Total Capital Expenditures

 

$

3,077,685

 

$

49,758,942

 

$

49,689,557

 

$

52,640,944

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

    

September 30,

2017

    

December 31,

2016

 

Identifiable Assets:

 

 

 

 

 

 

 

Income Properties

 

$

343,740,067

 

$

302,757,565

 

Commercial Loan Investments

 

 

26,984,350

 

 

24,032,885

 

Real Estate Operations

 

 

44,753,918

 

 

58,868,298

 

Golf Operations

 

 

5,877,837

 

 

3,675,842

 

Agriculture and Other

 

 

15,354,629

 

 

19,288,836

 

Total Assets

 

$

436,710,801

 

$

408,623,426

 

Operating income represents income from continuing operations before loss on early extinguishment of debt, interest expense, investment income, and income taxes. General and corporate expenses are an aggregate of general and administrative expenses, impairment charges, depreciation and amortization expense, land lease termination, and gains (losses) on the disposition of assets. Identifiable assets by segment are those assets that are used in the Company’s operations in each segment. Other assets consist primarily of cash, property, plant, and equipment related to the other operations, as well as the general and corporate operations.