XML 52 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2017
LONG-TERM DEBT  
Schedule of components of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

December 31, 2016

 

 

 

 

 

Due Within

 

 

 

 

Due Within

 

    

Total

    

One Year

 

Total

    

One Year

Credit Facility

 

$

24,500,000

 

$

 —

 

$

34,300,000

 

$

 —

Mortgage Note Payable (originated with UBS)

 

 

7,300,000

 

 

7,300,000

(1)

 

7,300,000

 

 

 —

Mortgage Note Payable (originated with Wells Fargo)

 

 

30,000,000

 

 

 —

 

 

30,000,000

 

 

 —

Mortgage Note Payable (originated with Wells Fargo)

 

 

25,000,000

 

 

 —

 

 

25,000,000

 

 

 —

4.50% Convertible Senior Notes due 2020, net of discount

 

 

71,172,151

 

 

 —

 

 

70,880,581

 

 

 —

Loan Costs, net of accumulated amortization

 

 

(1,158,841)

 

 

 —

 

 

(1,235,380)

 

 

 —

Total Long-Term Debt

 

$

156,813,310

 

$

7,300,000

 

$

166,245,201

 

$

 —

 


The maturity schedule below reflects $31.8 million due in 2018 while the amount due within one year above totals $7.3 million. The difference of $24.5 million is for the Credit Facility which matures on August 1, 2018, which is more than one year from the balance sheet date of March 31, 2017.

Schedule of payments applicable to reduction of principal amounts

(1)

 

Payments applicable to reduction of principal amounts as of March 31, 2017 will be required as follows:

 

 

 

 

 

Year Ending December 31,

    

Amount

 

2018

 

 

31,800,000

 

2019

 

 

 —

 

2020

 

 

75,000,000

 

2021

 

 

25,000,000

 

2022

 

 

 —

 

Thereafter

 

 

30,000,000

 

Total Long-Term Debt - Face Value

 

$

161,800,000

 

 

Schedule of carrying value of long-term debt

The carrying value of long-term debt as of March 31, 2017 consisted of the following:

 

 

 

 

 

 

    

Total

 

Current Face Amount

 

$

161,800,000

 

Unamortized Discount on Convertible Debt

 

 

(3,827,849)

 

Loan Costs, net of accumulated amortization

 

 

(1,158,841)

 

Total Long-Term Debt

 

$

156,813,310