XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues                      
Total Revenues $ 27,635,543 $ 12,210,945 $ 12,873,938 $ 18,354,435 $ 19,783,432 $ 8,297,715 $ 7,608,208 $ 7,308,325 $ 71,074,861 $ 42,997,680 $ 36,056,637
Direct Cost of Revenues                      
Total Direct Cost of Revenues (13,081,483) (4,043,639) (3,828,511) (4,886,387) (5,874,273) (2,721,326) (2,488,167) (2,684,332) (25,840,020) (13,768,098) (12,536,870)
General and Administrative Expenses (1,779,467) (1,821,827) (1,899,126) (4,797,457) (2,630,176) (2,778,960) (1,874,877) (1,469,766) (10,297,877) (8,753,779) (7,017,236)
Impairment Charges     (1,970,822) (209,908)       (510,041) (2,180,730) (510,041) (421,040)
Depreciation and Amortization (2,377,031) (1,945,460) (1,805,559) (2,067,367) (1,568,277) (1,417,129) (1,071,752) (1,155,739) (8,195,417) (5,212,897) (3,490,485)
Gain on Disposition of Assets (83,668) 11,479,490 1,362,948   1,735,115 3,763,140 12,749 5,440 12,758,770 5,516,444 1,500
Total Operating Expenses (17,321,649) 3,668,564 (8,141,070) (11,961,119) (8,337,611) (3,154,275) (5,422,047) (5,814,438) (33,755,274) (22,728,371) (23,464,131)
Operating Income 10,313,894 15,879,509 4,732,868 6,393,316 11,445,821 5,143,440 2,186,161 1,493,887 37,319,587 20,269,309 12,592,506
Investment Income (Loss) 31,181 2,531 2,691 (566,384) (186,864) 170,466 74,818 150,459 (529,981) 208,879 61,736
Interest Expense (2,052,745) (2,454,390) (2,154,437) (2,091,766) (2,072,686) (1,892,145) (1,888,434) (1,066,502) (8,753,338) (6,919,767) (2,439,561)
Income Before Income Tax Expense 8,292,330 13,427,650 2,581,122 3,735,166 9,186,271 3,421,761 372,545 577,844 28,036,268 13,558,421 10,214,681
Income Tax Expense (3,212,127) (5,281,646) (1,000,480) (2,342,601) (3,547,208) (1,349,480) (147,928) (224,488) (11,836,854) (5,269,104) (3,830,863)
Net Income 5,080,203 8,146,004 1,580,642 1,392,565 5,639,063 2,072,281 224,617 353,356 16,199,414 8,289,317 6,383,818
Less: Net Loss Attributable to Noncontrolling Interest in Consolidated VIE 14,870 15,010 (10,199) 32,153 50,259 7,590     51,834 57,849  
Net Income Attributable to Consolidated-Tomoka Land Co. $ 5,095,073 $ 8,161,014 $ 1,570,443 $ 1,424,718 $ 5,689,322 $ 2,079,871 $ 224,617 $ 353,356 $ 16,251,248 $ 8,347,166 $ 6,383,818
Per Share Information- See Note 10                      
Basic Net Income Attributable to Consolidated-Tomoka Land Co. $ 0.91 $ 1.44 $ 0.28 $ 0.25 $ 0.99 $ 0.36 $ 0.04 $ 0.06 $ 2.86 $ 1.44 $ 1.11
Diluted Net Income Attributable to Consolidated-Tomoka Land Co. $ 0.90 $ 1.44 $ 0.28 $ 0.25 $ 0.98 $ 0.36 $ 0.04 $ 0.06 2.85 1.43 1.10
Dividends Declared and Paid                 $ 0.12 $ 0.08 $ 0.07
Income Properties | Operating Segments                      
Revenues                      
Total Revenues $ 6,608,830 $ 6,021,331 $ 6,033,082 $ 6,429,241 $ 5,614,294 $ 5,034,090 $ 4,132,052 $ 4,260,675 $ 25,092,484 $ 19,041,111 $ 14,969,647
Direct Cost of Revenues                      
Total Direct Cost of Revenues (1,393,474) (1,430,642) (1,204,040) (1,176,707) (1,334,442) (997,760) (682,887) (640,846) (5,204,863) (3,655,935) (1,954,534)
Depreciation and Amortization                 (7,872,689) (4,898,803) (3,210,028)
Operating Income                 19,887,621 15,385,176 13,015,113
Commercial Loan Investments | Operating Segments                      
Revenues                      
Total Revenues 537,728 534,212 635,050 881,245 874,551 546,640 638,710 631,484 2,588,235 2,691,385 2,190,924
Direct Cost of Revenues                      
Operating Income                 2,588,235 2,691,385 2,190,924
Real Estate Operations | Operating Segments                      
Revenues                      
Total Revenues 19,165,183 4,643,646 4,774,620 9,560,898 11,966,554 1,748,398 1,368,141 859,801 38,144,347 15,942,894 13,492,734
Direct Cost of Revenues                      
Total Direct Cost of Revenues (10,242,446) (1,257,183) (1,124,641) (2,257,041) (3,071,335) (316,613) (305,853) (598,723) (14,881,311) (4,292,524) (4,862,289)
Operating Income                 23,263,036 11,650,370 8,630,445
Golf Operations | Operating Segments                      
Revenues                      
Total Revenues 1,312,471 1,001,368 1,412,196 1,464,359 1,308,409 949,083 1,448,567 1,537,426 5,190,394 5,243,485 5,125,501
Direct Cost of Revenues                      
Total Direct Cost of Revenues (1,432,393) (1,302,920) (1,447,176) (1,404,588) (1,391,772) (1,355,469) (1,456,232) (1,389,612) (5,587,077) (5,593,085) (5,530,743)
Depreciation and Amortization                 (266,074) (263,335) (241,134)
Operating Income                 (396,683) (349,600) (405,242)
Agriculture and Other Income | Operating Segments                      
Revenues                      
Total Revenues 11,331 10,388 18,990 18,692 19,624 19,504 20,738 18,939 59,401 78,805 277,831
Direct Cost of Revenues                      
Total Direct Cost of Revenues $ (13,170) $ (52,894) $ (52,654) $ (48,051) $ (76,724) $ (51,484) $ (43,195) $ (55,151) (166,769) (226,554) (189,304)
Depreciation and Amortization                 (56,654) (50,759) (39,323)
Operating Income                 $ (107,368) $ (147,749) $ 88,527