XML 52 R36.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule IV - Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2016
Mortgage Loans On Real Estate [Abstract]  
Schedule IV - Mortgage Loans on Real Estate

SCHEDULE IV

MORTGAGE LOANS ON REAL ESTATE

FOR THE YEAR ENDED DECEMBER 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

    

Interest Rate

    

Final Maturity
Date

    

Periodic Payment
Terms

    

Prior
Liens

    

Face Amount
of Mortgages

    

Carrying Amounts
of Mortgages

    

Principal Amount of
Loans Subject to
Delinquent
Principal or Interest

 

 

 

%

 

 

 

 

 

$

 

$

 

$

 

$

 

Mezzanine Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel – Atlanta, GA

 

12.00%

 

February 2019

 

Principal payable
in full at maturity

 

 —

 

5,000,000

 

5,000,000

 

 —

 

Hotel – Dallas, TX

 

30-day LIBOR
plus 7.25%

 

September 2019

 

Principal payable
in full at maturity

 

 —

 

10,000,000

 

10,000,000

 

 —

 

Junior Mortgage Loan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Shopping Center – Sarasota, FL

 

30-day LIBOR

plus 7.50%

 

June 2018

 

Principal payable
in full at maturity

 

 —

 

8,960,467

 

8,960,467

 

 —

 

Totals

 

 

 

 

 

 

 

 —

 

23,960,467

 

23,960,467

 

 —

 

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

    

2014

 

 

 

$

 

$

 

$

 

Balance at Beginning of Year

 

38,331,956

 

30,208,074

 

18,845,053

 

Additions During the Year:

 

 

 

 

 

 

 

New Mortgage Loans (1)

 

 —

 

15,394,878

 

30,266,498

 

Loan Fees Paid

 

 —

 

40,000

 

6,858

 

Accretion of Discount (2)

 

 —

 

 —

 

649,658

 

Accretion of Origination Fees (3)

 

132,923

 

74,781

 

30,326

 

Deductions During the Year:

 

 

 

 

 

 

 

Collection of Principal

 

(14,282,500)

 

(7,200,909)

 

(19,465,000)

 

Discount on Payoff

 

(217,500)

 

 —

 

 —

 

Collection of Origination Fees

 

 —

 

(181,250)

 

(88,750)

 

Amortization of Fees

 

(4,412)

 

(3,618)

 

(36,569)

 

Balance at End of Year

 

23,960,467

 

38,331,956

 

30,208,074

 


(1)

Includes 2015 construction loan draws

(2)

Non-cash accretion of discount

(3)

Non-cash accretion of loan origination fees