XML 40 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Data
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Business Segment Data

NOTE 19. BUSINESS SEGMENT DATA

The Company operates in four primary business segments: income properties, commercial loan investments, real estate operations, and golf operations. Our income property operations consist primarily of income-producing properties, and our business plan is focused on investing in additional income-producing properties. Our income property operations accounted for 70.3% and 68.6% of our identifiable assets as of September 30, 2016 and December 31, 2015, respectively, and 42.6% and 57.8% of our consolidated revenues for the nine months ended September 30, 2016 and 2015, respectively. As of September 30, 2016, we had three commercial loan investments including one fixed-rate and one variable-rate mezzanine loan and a variable-rate B-Note representing a secondary tranche in a commercial mortgage loan. Our real estate operations primarily consist of revenues generated from land transactions and leasing, royalty income, and revenue from the release of surface entry rights from our subsurface interests. Our golf operations consist of a single property located in the City, with two 18-hole championship golf courses, a practice facility, and clubhouse facilities, including a restaurant and bar operation, fitness facility, and pro-shop with retail merchandise. The majority of the revenues generated by our golf operations are derived from members and public customers playing golf, club memberships, and food and beverage operations.

The Company evaluates performance based on profit or loss from operations before income taxes. The Company’s reportable segments are strategic business units that offer different products. They are managed separately because each segment requires different management techniques, knowledge, and skills.

Information about the Company’s operations in the different segments for the three and nine months ended September 30, 2016 and 2015 is as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

    

September 30,
2016

    

September 30,
2015

    

September 30,
2016

    

September 30,
2015

    

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

6,021,331

 

$

5,034,090

 

$

18,483,654

 

$

13,426,817

 

Commercial Loan Investments

 

 

534,212

 

 

546,640

 

 

2,050,507

 

 

1,816,834

 

Real Estate Operations

 

 

4,643,646

 

 

1,748,398

 

 

18,979,164

 

 

3,976,340

 

Golf Operations

 

 

1,001,368

 

 

949,083

 

 

3,877,923

 

 

3,935,076

 

Agriculture and Other Income

 

 

10,388

 

 

19,504

 

 

48,070

 

 

59,181

 

Total Revenues

 

$

12,210,945

 

$

8,297,715

 

$

43,439,318

 

$

23,214,248

 

Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

4,590,689

 

$

4,036,330

 

$

14,672,265

 

$

11,105,324

 

Commercial Loan Investments

 

 

534,212

 

 

546,640

 

 

2,050,507

 

 

1,816,834

 

Real Estate Operations

 

 

3,386,463

 

 

1,431,785

 

 

14,340,299

 

 

2,755,151

 

Golf Operations

 

 

(301,552)

 

 

(406,386)

 

 

(276,761)

 

 

(266,237)

 

Agriculture and Other Income

 

 

(42,506)

 

 

(31,980)

 

 

(105,529)

 

 

(90,649)

 

General and Corporate Expense

 

 

7,712,203

 

 

(432,949)

 

 

(3,675,088)

 

 

(6,496,935)

 

Total Operating Income

 

$

15,879,509

 

$

5,143,440

 

$

27,005,693

 

$

8,823,488

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

1,866,162

 

$

1,335,214

 

$

5,571,785

 

$

3,413,024

 

Golf Operations

 

 

64,676

 

 

68,712

 

 

201,944

 

 

194,618

 

Agriculture and Other

 

 

14,622

 

 

13,203

 

 

44,657

 

 

36,978

 

Total Depreciation and Amortization

 

$

1,945,460

 

$

1,417,129

 

$

5,818,386

 

$

3,644,620

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Properties

 

$

49,751,977

 

$

25,596,355

 

$

52,604,951

 

$

35,610,312

 

Commercial Loan Investments

 

 

 —

 

 

14,500,000

 

 

 —

 

 

15,394,879

 

Real Estate Operations ($5,744,636 Contributed by Consolidated VIE)

 

 

 —

 

 

11,489,272

 

 

 —

 

 

11,489,272

 

Golf Operations

 

 

4,500

 

 

2,045

 

 

17,661

 

 

108,462

 

Agriculture and Other

 

 

2,465

 

 

17,817

 

 

18,332

 

 

31,223

 

Total Capital Expenditures

 

$

49,758,942

 

$

51,605,489

 

$

52,640,944

 

$

62,634,148

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

    

September 30,

2016

    

December 31,
2015

 

Identifiable Assets:

 

 

 

 

 

 

 

Income Properties

 

$

265,252,097

 

$

277,519,902

 

Commercial Loan Investments

 

 

24,027,185

 

 

38,487,119

 

Real Estate Operations

 

 

67,255,069

 

 

59,787,157

 

Golf Operations

 

 

2,906,098

 

 

3,607,259

 

Agriculture and Other

 

 

18,103,021

 

 

24,952,207

 

Total Assets

 

$

377,543,470

 

$

404,353,644

 

Operating income represents income from continuing operations before loss on early extinguishment of debt, interest expense, investment income, and income taxes. General and corporate expenses are an aggregate of general and administrative expenses, impairment charges, depreciation and amortization expense, and gains (losses) on the disposition of assets. Identifiable assets by segment are those assets that are used in the Company’s operations in each segment. Other assets consist primarily of cash, property, plant, and equipment related to the other operations, as well as the general and corporate operations.