XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Property, Plant, and Equipment:    
Income Properties, Land, Buildings, and Improvements $ 241,841,215 $ 268,970,875
Golf Buildings, Improvements, and Equipment 3,450,342 3,432,681
Other Furnishings and Equipment 1,062,472 1,044,139
Construction in Progress 2,519,706 50,610
Total Property, Plant, and Equipment 248,873,735 273,498,305
Less, Accumulated Depreciation and Amortization (15,016,672) (16,242,277)
Property, Plant, and Equipment—Net 233,857,063 257,256,028
Land and Development Costs ($11,613,782 and $11,329,574 Related to Consolidated VIE as of September 30, 2016 and December 31, 2015, respectively) 58,460,992 53,406,020
Intangible Lease Assets—Net 31,002,084 20,087,151
Impact Fee and Mitigation Credits 4,062,228 4,554,227
Commercial Loan Investments 23,960,467 38,331,956
Cash and Cash Equivalents 9,041,486 4,060,677
Restricted Cash 6,643,732 14,060,523
Investment Securities 0 5,703,767
Refundable Income Taxes 1,931,359 858,471
Other Assets 8,584,059 6,034,824
Total Assets 377,543,470 404,353,644
Liabilities:    
Accounts Payable 1,761,159 1,934,417
Accrued and Other Liabilities 8,117,733 8,867,919
Deferred Revenue 3,031,700 14,724,610
Intangible Lease Liabilities - Net 30,919,973 31,979,559
Accrued Stock-Based Compensation 52,154 135,554
Deferred Income Taxes—Net 48,835,542 39,526,406
Long-Term Debt 135,553,756 166,796,853
Total Liabilities 228,272,017 263,965,318
Commitments and Contingencies - See Note 18
Consolidated-Tomoka Land Co. Shareholders' Equity:    
Common Stock – 25,000,000 shares authorized; $1 par value, 6,018,816 shares issued and 5,745,514 shares outstanding at September 30, 2016; 6,068,310 shares issued and 5,908,437 shares outstanding at December 31, 2015 5,911,812 5,901,510
Treasury Stock – 273,302 shares at September 30, 2016; 159,873 shares at December 31, 2015 (13,350,705) (7,866,410)
Additional Paid-In Capital 20,118,710 16,991,257
Retained Earnings 131,144,058 120,444,002
Accumulated Other Comprehensive Loss (225,240) (688,971)
Total Consolidated-Tomoka Land Co. Shareholders' Equity 143,598,635 134,781,388
Noncontrolling Interest in Consolidated VIE 5,672,818 5,606,938
Total Shareholders’ Equity 149,271,453 140,388,326
Total Liabilities and Shareholders’ Equity $ 377,543,470 $ 404,353,644