XML 55 R43.htm IDEA: XBRL DOCUMENT v3.26.1
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Schedule of outstanding indebtedness, at face value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Face Value Debt

  ​ ​ ​

Maturity Date

 

Interest Rate

  ​ ​ ​

Wtd. Avg. Rate

Revolving Credit Facility (1)

$

193,000

​

January 2027

​

​

SOFR + 0.10% +
[1.25% - 2.20%]

​

​

5.17%

2027 Term Loan (2)

​

100,000

​

January 2027

​

​

SOFR + 0.10% +
[1.25% - 2.20%]

​

​

2.80%

2028 Term Loan (3)

​

100,000

​

January 2028

​

​

SOFR + 0.10% +
[1.20% - 2.15%]

​

​

5.18%

2029 Term Loan (4)

​

125,000

​

September 2029

​

​

SOFR +
[1.20% - 2.15%]

​

​

4.67%

2030 Term Loan (5)

​

125,000

​

September 2030

​

​

SOFR +
[1.20% - 2.15%]

​

​

4.69%

Mortgage Note Payable

​

17,800

​

August 2026

​

​

4.060%

​

​

4.06%

Total Long-Term Face Value Debt

$

660,800

​

​

​

​

​

​

​

​

4.60%

(1)

The Company utilized interest rate swaps on $50.0 million of the Credit Facility balance to fix SOFR and achieve a weighted average fixed swap rate of 3.85% plus the 10 bps SOFR adjustment plus the applicable spread.

(2)

The Company utilized interest rate swaps on the $100.0 million 2027 Term Loan balance to fix SOFR and achieve a weighted average fixed swap rate of 1.35% plus the 10 bps SOFR adjustment plus the applicable spread.

(3)

The Company utilized interest rate swaps on the $100.0 million 2028 Term Loan balance to fix SOFR and achieve a fixed swap rate of 3.78% plus the 10 bps SOFR adjustment plus the applicable spread.

(4)

The Company utilized interest rate swaps on the $125.0 million 2029 Term Loan balance to fix SOFR and achieve a weighted average fixed swap rate of 3.37% plus the applicable spread.

(5)

The Company utilized interest rate swaps on the $125.0 million 2030 Term Loan balance to fix SOFR and achieve a weighted average fixed swap rate of 3.39% plus the applicable spread.

 

Schedule of components of long-term debt

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2026

​

December 31, 2025

​

Total

  ​ ​ ​

Due Within One Year

 

Total

  ​ ​ ​

Due Within One Year

Revolving Credit Facility

$

193,000

​

$

193,000

​

$

151,000

​

$

—

2027 Term Loan

​

100,000

​

​

100,000

​

​

100,000

​

​

—

2028 Term Loan

​

100,000

​

​

—

​

​

100,000

​

​

—

2029 Term Loan

​

125,000

​

​

—

​

​

125,000

​

​

—

2030 Term Loan

​

125,000

​

​

—

​

​

125,000

​

​

—

Mortgage Note Payable

​

17,800

​

​

17,800

​

​

17,800

​

​

17,800

Financing Costs, net of Accumulated Amortization

​

(2,095)

​

​

—

​

​

(2,455)

​

​

—

Total Long-Term Debt

$

658,705

​

$

310,800

​

$

616,345

​

$

17,800

 

Schedule of payments applicable to reduction of principal amounts

​

​

​

​

As of June 30,

Amount

Remainder of 2026

$

17,800

2027

​

293,000

2028

​

100,000

2029

​

125,000

2030

​

125,000

2031

​

—

2032 and Thereafter

​

—

Total Long-Term Debt - Face Value

$

660,800

 

Schedule of carrying value of long-term debt

​

​

​

​

​

Total

Current Face Amount

$

660,800

Financing Costs, net of Accumulated Amortization

​

(2,095)

Total Long-Term Debt

$

658,705

 

Schedule of interest expense on debt

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30,

​

Six Months Ended June 30,

​

2026

​

2025

​

2026

​

2025

Interest Expense (1)

$

7,456

​

$

6,542

​

$

14,386

​

$

12,311

Amortization of Deferred Financing Costs

​

327

​

​

311

​

​

668

​

​

639

Amortization of Discount on Convertible Notes

​

—

​

​

6

​

​

—

​

​

45

Total Interest Expense

$

7,783

​

$

6,859

​

$

15,054

​

$

12,995

​

​

​

​

​

​

​

​

​

​

​

​

Total Interest Paid

$

7,697

​

$

7,490

​

$

14,115

​

$

12,790

 

 

(1)     Net of capitalized interest of $0.3 million during the three and six months ended June 30, 2026, with no interest being capitalized during the three and six months ended June 30, 2025.