XML 41 R29.htm IDEA: XBRL DOCUMENT v3.26.1
BUSINESS SEGMENT DATA
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
BUSINESS SEGMENT DATA

NOTE 21. BUSINESS SEGMENT DATA

The Company operates in three primary business segments: income properties, management services, and commercial loans and investments. The management services segment consists of the revenue generated from managing PINE, the Portfolio Management Agreement and a subsurface management agreement, as described further in Note 5, “Management Services Business.”

Our income property operations consist of income-producing properties, and our business plan is focused on investing in additional income-producing properties. Our income property operations accounted for 81.7% and 87.2% of our identifiable assets as of June 30, 2026 and December 31, 2025, respectively. Our income property operations accounted for 86.7% and 88.6% of our consolidated revenues for the six months ended June 30, 2026 and 2025, respectively. Our management fee income consists of the management fees earned for the management of PINE, the Portfolio Management Agreement and a subsurface management agreement during the six months ended June 30, 2026 and 2025. As of June 30, 2026, our commercial loan and investment portfolio consisted of four commercial loan investments and three preferred equity investments which are classified as commercial loan investments.

Information about the Company’s operations in different segments for the three months ended June 30, 2026 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Income Properties

  ​ ​ ​

Management Services

  ​ ​ ​

Commercial Loans and Investments

​

Total

Revenues:

​

​

​

​

​

​

​

​

​

​

​

​

Income Properties

​

$

37,136

​

$

—

​

$

—

​

$

37,136

Management Fee Income

​

​

—

​

​

1,466

​

​

—

​

​

1,466

Interest Income From Commercial Loans and Investments

​

​

—

​

​

—

​

​

5,229

​

​

5,229

Total Revenues for Reportable Segments

​

$

37,136

​

$

1,466

​

$

5,229

​

$

43,831

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating Expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Income Properties

​

$

(11,126)

​

$

—

​

$

—

​

$

(11,126)

Total Revenues Less Direct Costs of Revenues

​

$

26,010

​

$

1,466

​

$

5,229

​

$

32,705

Provision for Impairment and Adjustment to CECL Reserve

​

​

—

​

​

—

​

​

(1,084)

​

​

(1,084)

Depreciation and Amortization - Real Estate

​

​

(15,831)

​

​

—

​

​

—

​

​

(15,831)

Total Revenues Less Operating Expenses for Reportable Segments

​

$

10,179

​

$

1,466

​

$

4,145

​

$

15,790

Gain on Disposition of Assets

​

​

2,107

​

​

—

​

​

—

​

​

2,107

Net Income From Operations for Reportable Segments

​

$

12,286

​

$

1,466

​

$

4,145

​

$

17,897

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation to Consolidated Net Income

​

​

​

​

​

​

​

​

​

​

​

​

General and Administrative Expenses

​

​

​

​

​

​

​

​

​

​

​

(4,630)

Investment and Other Income

​

​

​

​

​

​

​

​

​

​

​

10,765

Interest Expense

​

​

​

​

​

​

​

​

​

​

​

(7,783)

Depreciation and Amortization - Other

​

​

​

​

​

​

​

​

​

​

​

(16)

Net Income Before Income Tax Expense

​

​

​

​

​

​

​

​

​

​

$

16,233

Income Tax Expense

​

​

​

​

​

​

​

​

​

​

​

(1,121)

Net Income Attributable to the Company

​

​

​

​

​

​

​

​

​

​

$

15,112

 

​

Information about the Company’s operations in different segments for the three months ended June 30, 2025 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Income Properties

  ​ ​ ​

Management Services

  ​ ​ ​

Commercial Loans and Investments

​

Total

Revenues:

​

​

​

​

​

​

​

​

​

​

​

​

Income Properties

​

$

33,375

​

$

—

​

$

—

​

$

33,375

Management Fee Income

​

​

—

​

​

1,247

​

​

—

​

​

1,247

Interest Income From Commercial Loans and Investments

​

​

—

​

​

—

​

​

3,016

​

​

3,016

Total Revenues for Reportable Segments

​

$

33,375

​

$

1,247

​

$

3,016

​

$

37,638

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating Expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Income Properties

​

$

(10,178)

​

$

—

​

$

—

​

$

(10,178)

Total Revenues Less Direct Costs of Revenues

​

$

23,197

​

$

1,247

​

$

3,016

​

$

27,460

Depreciation and Amortization - Real Estate

​

​

(15,277)

​

​

—

​

​

—

​

​

(15,277)

Total Revenues Less Operating Expenses for Reportable Segments

​

$

7,920

​

$

1,247

​

$

3,016

​

$

12,183

Net Income From Operations for Reportable Segments

​

$

7,920

​

$

1,247

​

$

3,016

​

$

12,183

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation to Consolidated Net Loss

​

​

​

​

​

​

​

​

​

​

​

​

General and Administrative Expenses

​

​

​

​

​

​

​

​

​

​

​

(4,448)

Investment and Other Loss

​

​

​

​

​

​

​

​

​

​

​

(3,687)

Interest Expense

​

​

​

​

​

​

​

​

​

​

​

(6,859)

Loss on Extinguishment of Debt

​

​

​

​

​

​

​

​

​

​

​

(20,396)

Depreciation and Amortization - Other

​

​

​

​

​

​

​

​

​

​

​

(17)

Net Loss Before Income Tax Expense

​

​

​

​

​

​

​

​

​

​

$

(23,224)

Income Tax Expense

​

​

​

​

​

​

​

​

​

​

​

(194)

Net Loss Attributable to the Company

​

​

​

​

​

​

​

​

​

​

$

(23,418)

 

​

Information about the Company’s operations in different segments for the six months ended June 30, 2026 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Income Properties

  ​ ​ ​

Management Services

  ​ ​ ​

Commercial Loans and Investments

​

Total

Revenues:

​

​

​

​

​

​

​

​

​

​

​

​

Income Properties

​

$

73,716

​

$

—

​

$

—

​

$

73,716

Management Fee Income

​

​

—

​

​

2,815

​

​

—

​

​

2,815

Interest Income From Commercial Loans and Investments

​

​

—

​

​

—

​

​

8,473

​

​

8,473

Total Revenues for Reportable Segments

​

$

73,716

​

$

2,815

​

$

8,473

​

$

85,004

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating Expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Income Properties

​

$

(21,294)

​

$

—

​

$

—

​

$

(21,294)

Total Revenues Less Direct Costs of Revenues

​

$

52,422

​

$

2,815

​

$

8,473

​

$

63,710

Provision for Impairment and Adjustment to CECL Reserve

​

​

—

​

​

—

​

​

(763)

​

​

(763)

Depreciation and Amortization - Real Estate

​

​

(31,769)

​

​

—

​

​

—

​

​

(31,769)

Total Revenues Less Operating Expenses for Reportable Segments

​

$

20,653

​

$

2,815

​

$

7,710

​

$

31,178

Gain on Disposition of Assets

​

​

2,107

​

​

—

​

​

—

​

​

2,107

Net Income From Operations for Reportable Segments

​

$

22,760

​

$

2,815

​

$

7,710

​

$

33,285

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation to Consolidated Net Income

​

​

​

​

​

​

​

​

​

​

​

​

General and Administrative Expenses

​

​

​

​

​

​

​

​

​

​

​

(9,707)

Investment and Other Income

​

​

​

​

​

​

​

​

​

​

​

14,008

Interest Expense

​

​

​

​

​

​

​

​

​

​

​

(15,054)

Depreciation and Amortization - Other

​

​

​

​

​

​

​

​

​

​

​

(34)

Net Income Before Income Tax Expense

​

​

​

​

​

​

​

​

​

​

$

22,498

Income Tax Expense

​

​

​

​

​

​

​

​

​

​

​

(1,181)

Net Income Attributable to the Company

​

​

​

​

​

​

​

​

​

​

$

21,317

 

​

Information about the Company’s operations in different segments for the six months ended June 30, 2025 is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Income Properties

  ​ ​ ​

Management Services

  ​ ​ ​

Commercial Loans and Investments

​

Total

Revenues:

​

​

​

​

​

​

​

​

​

​

​

​

Income Properties

​

$

65,047

​

$

—

​

$

—

​

$

65,047

Management Fee Income

​

​

—

​

​

2,425

​

​

—

​

​

2,425

Interest Income From Commercial Loans and Investments

​

​

—

​

​

—

​

​

5,977

​

​

5,977

Total Revenues for Reportable Segments

​

$

65,047

​

$

2,425

​

$

5,977

​

$

73,449

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating Expenses:

​

​

​

​

​

​

​

​

​

​

​

​

Income Properties

​

$

(19,069)

​

$

—

​

$

—

​

$

(19,069)

Total Revenues Less Direct Costs of Revenues

​

$

45,978

​

$

2,425

​

$

5,977

​

$

54,380

Depreciation and Amortization - Real Estate

​

​

(29,623)

​

​

—

​

​

—

​

​

(29,623)

Total Revenues Less Operating Expenses for Reportable Segments

​

$

16,355

​

$

2,425

​

$

5,977

​

$

24,757

Net Income From Operations for Reportable Segments

​

$

16,355

​

$

2,425

​

$

5,977

​

$

24,757

​

​

​

​

​

​

​

​

​

​

​

​

​

Reconciliation to Consolidated Net Loss

​

​

​

​

​

​

​

​

​

​

​

​

General and Administrative Expenses

​

​

​

​

​

​

​

​

​

​

​

(9,131)

Investment and Other Loss

​

​

​

​

​

​

​

​

​

​

​

(3,112)

Interest Expense

​

​

​

​

​

​

​

​

​

​

​

(12,995)

Loss on Extinguishment of Debt

​

​

​

​

​

​

​

​

​

​

​

(20,396)

Depreciation and Amortization - Other

​

​

​

​

​

​

​

​

​

​

​

(35)

Net Loss Before Income Tax Expense

​

​

​

​

​

​

​

​

​

​

$

(20,912)

Income Tax Expense

​

​

​

​

​

​

​

​

​

​

​

(245)

Net Loss Attributable to the Company

​

​

​

​

​

​

​

​

​

​

$

(21,157)

​

Capital expenditures of each segment for the three and six months ended June 30, 2026 and 2025 are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended June 30,

​

For the Six Months Ended June 30,

​

​

2026

​

2025

​

2026

​

2025

Capital Expenditures:

​

​

​

​

​

​

​

​

​

​

​

​

Income Properties

​

$

65,486

​

$

195

​

$

150,854

​

$

81,059

Commercial Loans and Investments

​

​

107,287

​

​

4,974

​

​

112,579

​

​

6,405

Corporate and Other

​

​

11

​

​

13

​

​

11

​

​

25

Total Capital Expenditures

​

$

172,784

​

$

5,182

​

$

263,444

​

$

87,489

 

 

​

Identifiable assets of each segment as of June 30, 2026 and December 31, 2025 are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

As of

​

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Identifiable Assets:

​

​

​

​

​

​

Income Properties

​

$

1,149,144

​

$

1,102,631

Management Services

​

​

1,860

​

​

2,465

Commercial Loans and Investments

​

​

209,424

​

​

118,129

Corporate and Other

​

​

45,301

​

​

40,677

Total Assets

​

$

1,405,729

​

$

1,263,902

 

 

Identifiable assets by segment are those assets that are used in the Company’s operations in each segment. Corporate and other assets consist primarily of cash and restricted cash, property, plant, and equipment related to the other operations, as well as the general and corporate operations.