EX-11 2 a2037143zex-11.htm COMP OF NET INCOME Prepared by MERRILL CORPORATION www.edgaradvantage.com
QuickLinks -- Click here to rapidly navigate through this document

EXHIBIT 11


SARA LEE CORPORATION AND SUBSIDIARIES

Computation of Net Income per Common Share

(In millions, except per share data)

 
  For the Periods Ended December 30, 2000
 
 
  Thirteen Weeks Ended
  Twenty-Six Weeks Ended
 
 
  Basic
  Diluted
  Basic
  Diluted
 
EARNINGS:                          

Income from continuing operations

 

$

151

 

$

151

 

$

389

 

$

389

 
Income from and gain on disposal of discontinued operations, net of income taxes     647     647     663     663  
   
 
 
 
 
Net income     798     798     1,052     1,052  

Less: Dividends on Preferred Stock, net of tax benefits

 

 

(3

)

 


 

 

(6

)

 


 

Adjustment attributable to conversion of ESOP Convertible Preferred Stock

 

 


 

 


 

 


 

 

(1

)
   
 
 
 
 

Net Income Available for Common Stockholders

 

$

795

 

$

798

 

$

1,046

 

$

1,051

 
   
 
 
 
 

SHARES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

830

 

 

830

 

 

836

 

 

836

 

Common Stock Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Stock Options

 

 


 

 

6

 

 


 

 

5

 
 
ESOP Convertible Preferred Stock

 

 


 

 

27

 

 


 

 

27

 
 
Restricted Stock and Other

 

 


 

 

6

 

 


 

 

5

 
   
 
 
 
 

Adjusted Weighted Average Shares Outstanding

 

 

830

 

 

869

 

 

836

 

 

873

 
   
 
 
 
 

Income from continuing operations per common share

 

$

0.18

 

$

0.17

 

$

0.46

 

$

0.44

 
   
 
 
 
 

Income from and gain on disposal of discontinued operations per common share

 

$

0.78

 

$

0.74

 

$

0.79

 

$

0.76

 
   
 
 
 
 

Net income per common share

 

$

0.96

 

$

0.92

 

$

1.25

 

$

1.20

 
   
 
 
 
 

23


SARA LEE CORPORATION AND SUBSIDIARIES
Computation of Net Income per Common Share
(In millions, except per share data)

 
  For the Periods Ended January 1, 2000
 
 
  Thirteen Weeks Ended
  Twenty-Six Weeks Ended
 
 
  Basic
  Diluted
  Basic
  Diluted
 
EARNINGS:                          

Income from continuing operations

 

$

375

 

$

375

 

$

616

 

$

616

 
Income from discontinued operations, net of income taxes     14     14     31     31  
   
 
 
 
 
Net income     389     389     647     647  

Less: Dividends on Preferred Stock, net of tax benefits

 

 

(3

)

 


 

 

(6

)

 


 

Adjustment attributable to conversion of ESOP Convertible Preferred Stock

 

 


 

 

(1

)

 


 

 

(1

)
   
 
 
 
 

Net Income Available for Common Stockholders

 

$

386

 

$

388

 

$

641

 

$

646

 
   
 
 
 
 

SHARES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

886

 

 

886

 

 

884

 

 

884

 

Common Stock Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 
 
Stock Options

 

 


 

 

6

 

 


 

 

6

 
 
ESOP Convertible Preferred Stock

 

 


 

 

28

 

 


 

 

28

 
 
Restricted Stock and Other

 

 


 

 

4

 

 


 

 

4

 
   
 
 
 
 

Adjusted Weighted Average Shares Outstanding

 

 

886

 

 

924

 

 

884

 

 

922

 
   
 
 
 
 

Income from continuing operations per common share

 

$

0.42

 

$

0.40

 

$

0.69

 

$

0.67

 
   
 
 
 
 

Income from discontinued operations per common share

 

$

0.02

 

$

0.02

 

$

0.03

 

$

0.03

 
   
 
 
 
 

Net income per common share

 

$

0.44

 

$

0.42

 

$

0.73

 

$

0.70

 
   
 
 
 
 

24




QuickLinks

Computation of Net Income per Common Share