XML 22 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEET (UNAUDITED) - USD ($)
$ in Millions
Mar. 31, 2026
Dec. 31, 2025
CURRENT ASSETS    
Cash and temporary cash investments $ 147 $ 1,629
Accounts receivable – customers, net allowance for uncollectible accounts of $468 and $507 in 2026 and 2025, respectively 2,814 2,583
Other receivables, net allowance for uncollectible accounts of $10 and $35 in 2026 and 2025, respectively 111 232
Accrued unbilled revenue 653 821
Taxes receivable 54 11
Fuel oil, gas in storage, materials and supplies, at average cost 528 530
Prepayments 1,072 381
Regulatory assets 362 103
Revenue decoupling mechanism receivable 210 213
Fair value of derivative assets 182 86
Other current assets 153 161
TOTAL CURRENT ASSETS 6,286 6,750
INVESTMENTS 1,063 1,213
UTILITY PLANT, AT ORIGINAL COST    
General 4,628 4,576
TOTAL 69,289 68,451
Less: Accumulated depreciation 16,582 16,463
Net 52,707 51,988
Construction work in progress 3,396 3,414
NET UTILITY PLANT 56,103 55,402
NON-UTILITY PLANT    
Non-utility property, net accumulated depreciation of $25 in 2026 and 2025 1 1
NET PLANT 56,104 55,403
OTHER NONCURRENT ASSETS    
Goodwill 406 406
Regulatory assets 5,673 5,599
Pension and retiree benefits 4,269 4,227
Operating lease right-of-use asset 480 489
Fair value of derivative assets 74 126
Other deferred charges and noncurrent assets 386 390
TOTAL OTHER NONCURRENT ASSETS 11,288 11,237
TOTAL ASSETS 74,741 74,603
CURRENT LIABILITIES    
Long-term debt due within one year 250 250
Term loan 0 500
Notes payable 869 1,575
Accounts payable 1,664 1,947
Customer deposits 533 498
Accrued taxes 103 104
Accrued interest 366 223
Accrued wages 148 140
Fair value of derivative liabilities 10 46
Regulatory liabilities 348 249
System benefit charge 402 415
Operating lease liabilities 124 123
Other current liabilities 469 544
TOTAL CURRENT LIABILITIES 5,286 6,614
NONCURRENT LIABILITIES    
Provision for injuries and damages 176 201
Pensions and retiree benefits 582 564
Superfund and other environmental costs 1,081 1,079
Asset retirement obligations 484 478
Fair value of derivative liabilities 6 8
Deferred income taxes and unamortized investment tax credits 10,004 9,619
Operating lease liabilities 380 377
Regulatory liabilities 5,028 5,374
Other deferred credits and noncurrent liabilities 564 548
TOTAL NONCURRENT LIABILITIES 18,305 18,248
LONG-TERM DEBT 25,554 25,551
Commitments, Contingencies, and Guarantees (Note B, Note G, and Note H)
SHAREHOLDERS' EQUITY    
Common stock, $0.10 par value, 500 shares authorized, shares outstanding of 368 and 361, respectively 40 39
Treasury stock, $0.10 par value, 34 shares (2,017) (2,017)
Additional paid-in-capital 12,249 11,436
Retained earnings 15,461 14,857
Accumulated other comprehensive income 12 15
Capital stock expense (149) (140)
TOTAL SHAREHOLDERS' EQUITY 25,596 24,190
TOTAL LIABILITIES AND EQUITY 74,741 74,603
Electric    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost 45,124 44,488
Gas    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost 16,260 16,127
Steam    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost $ 3,277 $ 3,260