XML 21 R4.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
$ in Millions
3 Months Ended
Mar. 31, 2026
USD ($)
Mar. 31, 2025
USD ($)
OPERATING ACTIVITIES    
NET INCOME $ 924 $ 791
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 572 564
Deferred income taxes 351 247
Rate case amortization and accruals (28) 64
Common equity component of allowance for funds used during construction (22) (18)
Gain on sale of interest in Mountain Valley Pipeline, LLC (189) 0
Other non-cash items, net 13 (18)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net (202) (305)
Unbilled revenue and net unbilled revenue deferrals (45) (7)
Other receivables, net and other current assets 37 28
Taxes receivable (43) 26
Prepayments (691) (554)
Accounts payable (220) (140)
Pensions and retiree benefits obligations, net (118) (148)
Pensions and retiree benefits contributions (6) (5)
Accrued taxes (1) 12
Accrued interest 143 137
Superfund and other environmental costs, net (2) (10)
Distributions from equity investments 15 16
Deferred charges, noncurrent assets, leases, net and other regulatory assets (312) (151)
Deferred credits, noncurrent liabilities and other regulatory liabilities 110 299
Other current liabilities (112) 9
NET CASH FLOWS FROM OPERATING ACTIVITIES 174 837
INVESTING ACTIVITIES    
Utility capital expenditures (1,172) (1,155)
Cost of removal less salvage (106) (107)
Non-utility capital expenditures (1) 0
Proceeds from sale of interest in Mountain Valley Pipeline, LLC 358 0
Proceeds from sale of Broken Bow II, net of cash and cash equivalents sold 0 45
Other investing activities (15) (14)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (936) (1,231)
FINANCING ACTIVITIES    
Net payment of short-term debt (Maturities 90 days or less) (406) (1,820)
Payment of short-term debt (Maturities greater than 90 days) (300) 0
Borrowing under term loan 0 200
Repayment of term loan (500) 0
Debt issuance costs (1) (1)
Common stock dividends (308) (282)
Issuance of common shares - public offering 776 1,308
Issuance of common shares for stock plans 18 16
NET CASH FLOWS USED IN FINANCING ACTIVITIES (721) (579)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (1,483) (973)
BALANCE AT BEGINNING OF PERIOD 1,630 1,333
BALANCE AT END OF PERIOD 147 360
Cash paid (received) during the period for:    
Interest, net of capitalized interest 168 149
Income taxes (7) (33)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 732 416
Issuance of common shares for dividend reinvestment 12  
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period $ 0 $ 6