XML 28 R11.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - CECONY - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
OPERATING ACTIVITIES    
NET INCOME $ 924 $ 791
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 572 564
Deferred income taxes 351 247
Rate case amortization and accruals (28) 64
Common equity component of allowance for funds used during construction (22) (18)
Other non-cash items, net 13 (18)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net (202) (305)
Other receivables, net and other current assets (45) (7)
Unbilled revenue and net unbilled revenue deferrals 37 28
Prepayments (691) (554)
Accounts payable (220) (140)
Pensions and retiree benefits obligations, net (118) (148)
Pensions and retiree benefits contributions (6) (5)
Superfund and other environmental costs, net (2) (10)
Accrued taxes (1) 12
Accrued interest 143 137
Deferred charges, noncurrent assets, leases, net and other regulatory assets (312) (151)
Deferred credits, noncurrent liabilities and other regulatory liabilities 110 299
Other current liabilities (112) 9
NET CASH FLOWS FROM OPERATING ACTIVITIES 174 837
INVESTING ACTIVITIES    
Utility capital expenditures (1,172) (1,155)
Cost of removal less salvage (106) (107)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (936) (1,231)
FINANCING ACTIVITIES    
Net payment of short-term debt (Maturities 90 days or less) (406) (1,820)
Payment of short-term debt (Maturities greater than 90 days) (300) 0
Borrowing under term loan 0 200
Repayment of term loan (500) 0
Debt issuance costs (1) (1)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (721) (579)
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (1,483) (973)
BALANCE AT BEGINNING OF PERIOD 1,630 1,333
BALANCE AT END OF PERIOD 147 360
Cash paid (received) during the period for:    
Interest, net of capitalized interest 168 149
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 732 416
Non-utility capital expenditures (1) 0
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period 0 6
CECONY    
OPERATING ACTIVITIES    
NET INCOME 733 745
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 539 533
Deferred income taxes 397 195
Rate case amortization and accruals (27) 65
Common equity component of allowance for funds used during construction (19) (17)
Other non-cash items, net 31 (3)
CHANGES IN ASSETS AND LIABILITIES    
Other receivables, net and other current assets 23 32
Unbilled revenue and net unbilled revenue deferrals (27) 3
Prepayments (693) (550)
Accounts payable (175) (111)
Accounts payable from (to) affiliated companies 1 1
Pensions and retiree benefits obligations, net (117) (135)
Pensions and retiree benefits contributions (6) (5)
Superfund and other environmental costs, net (2) (11)
Accrued interest 134 132
Deferred charges, noncurrent assets, leases, net and other regulatory assets (320) (136)
Deferred credits, noncurrent liabilities and other regulatory liabilities 70 249
Other current liabilities (99) 16
NET CASH FLOWS FROM OPERATING ACTIVITIES 128 763
INVESTING ACTIVITIES    
Utility capital expenditures (1,067) (1,064)
Cost of removal less salvage (102) (105)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,169) (1,169)
FINANCING ACTIVITIES    
Net payment of short-term debt (Maturities 90 days or less) (347) (1,694)
Payment of short-term debt (Maturities greater than 90 days) 300 0
Borrowing under term loan 0 200
Repayment of term loan (500) 0
Debt issuance costs (1) (2)
Capital contribution by Con Edison 981 1,225
Dividend to Con Edison (309) (284)
NET CASH FLOWS USED IN FINANCING ACTIVITIES (476) (555)
CASH AND TEMPORARY CASH INVESTMENTS    
NET CHANGE FOR THE PERIOD (1,517) (961)
BALANCE AT BEGINNING OF PERIOD 1,581 1,254
BALANCE AT END OF PERIOD 64 293
Cash paid (received) during the period for:    
Interest, net of capitalized interest 159 136
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 683 382
CECONY | Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period 0 6
CECONY | Nonrelated Party    
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net (160) (285)
Accrued taxes (13) (7)
CECONY | Related Party    
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net $ (142) $ 52