XML 105 R87.htm IDEA: XBRL DOCUMENT v3.25.4
Regulatory Matters - Schedule of Utilities Rate Plans (O&R New York-Electric) (Details) - USD ($)
$ in Millions
12 Months Ended 36 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2027
Dec. 31, 2024
Public Utilities, General Disclosures [Line Items]            
Accrued unbilled revenue $ 821.0 $ 848.0       $ 848.0
O&R | Electric            
Public Utilities, General Disclosures [Line Items]            
Other revenue sources 0.8          
Accrued unbilled revenue 11.3 18.6 $ 3.4 $ 6.9   $ 18.6
Deferral of net increase (decrease) to regulatory assets $ 8.9 $ 10.2 15.4 9.4    
Earnings sharing   9.70%       9.70%
Earnings sharing, threshold limit           $ 1.2
Common equity ratio           48.00%
Recovery of late payment charges, period (in years)           3 years
Recovery of late payment charges, amount           $ 2.2
Recovery of late payment charges, return on equity threshold rate           0.05%
O&R | Electric | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Earnings sharing         10.25%  
Common equity ratio         48.00%  
Difference in property taxes (percent)         90.00%  
Regulatory assets usefull life         15 years  
Uncollecetible expenses, threshold amount         $ 0.9  
Surcharge recovery threshold percentage         50.00%  
O&R | Electric | Year 1            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           $ 4.9
Amortization to income of net regulatory assets           (11.8)
Potential earnings adjustment mechanism incentives           3.3
Average rate base           $ 1,021.0
Weighted average cost of capital (after-tax)           6.77%
Authorized return on common equity           9.20%
Actual return on common equity, percent           8.96%
Cost of long-term debt (percent)           4.58%
Requested rate increase (decrease), amount           $ 11.7
Regulatory assets, amortization period (in years)   5 years       5 years
O&R | Electric | Year 1 | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           $ 1,175.0
O&R | Electric | Year 1 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Negative revenue adjustments           4.3
O&R | Electric | Year 1 | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         $ (13.1)  
Amortization to income of net regulatory assets         (4.5)  
Potential earnings adjustment mechanism incentives         3.9  
Average rate base         $ 1,293.0  
Weighted average cost of capital (after-tax)         7.25%  
Authorized return on common equity         9.75%  
Actual return on common equity, percent         8.98%  
Cost of long-term debt (percent)         4.95%  
Requested rate increase (decrease), amount         $ 0.0  
Deferral, annual maximum (not more than) (percent)         1000.00%  
O&R | Electric | Year 1 | Scenario, Forecast | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations         $ 1,398.0  
O&R | Electric | Year 1 | Scenario, Forecast | Maximum            
Public Utilities, General Disclosures [Line Items]            
Negative revenue adjustments         7.6  
O&R | Electric | Year 2            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           16.2
Amortization to income of net regulatory assets           (13.5)
Potential earnings adjustment mechanism incentives           2.3
Average rate base           $ 1,044.0
Weighted average cost of capital (after-tax)           6.73%
Actual return on common equity, percent           8.73%
Cost of long-term debt (percent)           4.51%
Requested rate increase (decrease), amount           $ 11.7
O&R | Electric | Year 2 | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           1,198.0
O&R | Electric | Year 2 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Negative revenue adjustments           4.4
O&R | Electric | Year 2 | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         24.8  
Amortization to income of net regulatory assets         (5.4)  
Potential earnings adjustment mechanism incentives         4.7  
Average rate base         $ 1,393.0  
Weighted average cost of capital (after-tax)         7.28%  
Cost of long-term debt (percent)         5.01%  
Requested rate increase (decrease), amount         $ 17.7  
Deferral, annual maximum (not more than) (percent)         750.00%  
O&R | Electric | Year 2 | Scenario, Forecast | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations         $ 1,471.0  
O&R | Electric | Year 2 | Scenario, Forecast | Maximum            
Public Utilities, General Disclosures [Line Items]            
Negative revenue adjustments         8.5  
O&R | Electric | Year 3            
Public Utilities, General Disclosures [Line Items]            
Base rate changes           23.1
Amortization to income of net regulatory assets           (15.2)
Potential earnings adjustment mechanism incentives           4.0
Other revenue sources   $ 2.6 $ 1.5 $ 2.7    
Average rate base           $ 1,144.0
Weighted average cost of capital (after-tax)           6.72%
Actual return on common equity, percent           9.86%
Cost of long-term debt (percent)           4.49%
Requested rate increase (decrease), amount           $ 11.7
O&R | Electric | Year 3 | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations           1,304.0
O&R | Electric | Year 3 | Maximum            
Public Utilities, General Disclosures [Line Items]            
Negative revenue adjustments           $ 5.1
O&R | Electric | Year 3 | Scenario, Forecast            
Public Utilities, General Disclosures [Line Items]            
Base rate changes         44.1  
Amortization to income of net regulatory assets         (6.4)  
Potential earnings adjustment mechanism incentives         5.8  
Average rate base         $ 1,646.0  
Weighted average cost of capital (after-tax)         7.31%  
Cost of long-term debt (percent)         5.08%  
Requested rate increase (decrease), amount         $ 17.7  
Deferral, annual maximum (not more than) (percent)         500.00%  
O&R | Electric | Year 3 | Scenario, Forecast | Electric average excluding AMI            
Public Utilities, General Disclosures [Line Items]            
Net utility plant reconciliations         $ 1,737.0  
O&R | Electric | Year 3 | Scenario, Forecast | Maximum            
Public Utilities, General Disclosures [Line Items]            
Negative revenue adjustments         $ 11.5