XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statement of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Capital Stock Expense
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
BALANCE AS OF BEGINNING OF PERIOD (in shares) at Dec. 31, 2022   355,000,000            
BALANCE AS OF BEGINNING OF PERIOD at Dec. 31, 2022 $ 20,889 $ 37 $ 9,803 $ 11,985 $ (1,038) $ (122) $ 22 $ 202
BALANCE AS OF BEGINNING OF PERIOD (in treasury shares) at Dec. 31, 2022         23,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,516     2,519       (3)
Common stock dividends (1,127)     (1,127)        
Issuance of common shares for stock plans (in shares)   1,000,000            
Issuance of common shares for stock plans 89   89          
Common stock repurchases (in shares)   (11,000,000)     11,000,000      
Common stock repurchases (1,010)   (31)   $ (979)      
Distributions to noncontrolling interests (4)             (4)
Disposal of the Clean Energy Businesses (195)             (195)
BALANCE AS OF END OF PERIOD (in shares) at Dec. 31, 2023   345,000,000            
BALANCE AS OF END OF PERIOD at Dec. 31, 2023 21,158 $ 37 9,861 13,377 $ (2,017) (122) 22 0
BALANCE AS OF END OF PERIOD (in treasury shares) at Dec. 31, 2023         34,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,820     1,820        
Common stock dividends (1,149)     (1,149)        
Issuance of common shares for stock plans (in shares)   2,000,000            
Issuance of common shares for stock plans 113 $ 1 112          
Other comprehensive income (loss) 7           7  
Stock Awards $ 13   13          
BALANCE AS OF END OF PERIOD (in shares) at Dec. 31, 2024 346,597,693 347,000,000            
BALANCE AS OF END OF PERIOD at Dec. 31, 2024 $ 21,962 $ 38 9,986 14,048 $ (2,017) (122) 29 0
BALANCE AS OF END OF PERIOD (in treasury shares) at Dec. 31, 2024 33,753,963       34,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 2,023     2,023        
Common stock dividends (1,214)     (1,214)        
Issuance of common shares - public offering (in shares)   13,000,000            
Issuance of common shares - public offering 1,308   1,326          
Issuance of common shares for stock plans (in shares)   1,000,000            
Issuance of common shares for stock plans 117 $ 1 116     (18)    
Other comprehensive income (loss) (14)           (14)  
Stock Awards $ 8   8          
BALANCE AS OF END OF PERIOD (in shares) at Dec. 31, 2025 361,121,447 361,000,000            
BALANCE AS OF END OF PERIOD at Dec. 31, 2025 $ 24,190 $ 39 $ 11,436 $ 14,857 $ (2,017) $ (140) $ 15 $ 0
BALANCE AS OF END OF PERIOD (in treasury shares) at Dec. 31, 2025 33,753,963       34,000,000