XML 64 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule I - Condensed Financial Information
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Schedule I - Condensed Financial Information Schedule I
Condensed Financial Information of Consolidated Edison, Inc. (a)
Condensed Statement of Income and Comprehensive Income
(Parent Company Only)
 
 For the Years Ended December 31,
(Millions of Dollars, except per share amounts)202520242023
Equity in earnings of subsidiaries$2,022$1,904$1,759
Other operating and maintenance expenses(2)(1)
Taxes other than income taxes(6)(12)(2)
Other income (deductions)(14)7
Interest expense(9)(18)(14)
Income tax benefit (expense)1823(96)
Gain (Loss) on the sale of the Clean Energy Businesses
(62)865
Net Income$2,023$1,820$2,519
Comprehensive Income $2,009$1,827$2,520
Net Income Per Share – Basic$5.66$5.26$7.25
Net Income Per Share – Diluted$5.64$5.24$7.21
Dividends Declared Per Share$3.40$3.32$3.24
Average Number Of Shares Outstanding—Basic (In Millions)357.4346.0347.7
Average Number Of Shares Outstanding—Diluted (In Millions)358.7347.3349.3
(a)These condensed financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.
Condensed Financial Information of Consolidated Edison, Inc. (a)(b)
Condensed Statement of Cash Flows
(Parent Company Only)
 
 For the Years Ended December 31,
(Millions of Dollars)202520242023
Net Cash Flows From Operating Activities$1,192$1,204$772
Investing Activities
Contributions to subsidiaries(1,410)(175)(1,854)
Proceeds from sale of Broken Bow II, net of cash and cash equivalents sold45
Proceeds from sale of the Clean Energy Businesses, net of cash and cash equivalents sold3,927
Net Cash Flows From (Used In) Investing Activities(1,365)(175)2,073
Financing Activities
Net issuance (payment) of short-term debt(33)957
Borrowing under term loan200
Repayment under term loan(600)
Retirement of long-term debt(650)
Common stock dividends(1,166)(1,100)(1,096)
Issuance of common shares for stock plans, net of repurchases646056
Issuance of common shares - public offering1,308
Repurchase of common shares(1,000)
Net Cash Flows From (Used In) Financing Activities173(1,031)(3,033)
Net Change for the Period(2)(188)
Balance at Beginning of Period13191
Balance at End of Period$1$1$3
(a)These condensed financial statements, in which Con Edison's subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.
(b)Con Edison received cash dividends from the Utilities and Con Edison Transmission of $1,209 million, $1,145 million, and $1,122 million in 2025, 2024 and 2023, respectively
Condensed Financial Information of Consolidated Edison, Inc. (a) (b)
Condensed Balance Sheet
(Parent Company Only)
 
 December 31,
(Millions of Dollars)20252024
Assets
Current Assets
Cash and temporary cash investments$1$1
Other receivables, net allowance for uncollectible accounts64
Tax receivable11145
Accounts receivable from affiliated companies4824
Accrued unbilled revenue43
Prepayments1213
Other current assets41
Total Current Assets80251
Investments in subsidiaries and others23,86921,706
Goodwill406406
Pension and retiree benefits - asset86
Other deferred charges and noncurrent assets204356
Total Assets$24,567$22,725
Liabilities and Shareholders’ Equity
Current Liabilities
Notes payable$315$348
Accounts payable517
Accounts payable to affiliated companies1514
Accrued taxes22
Accrued taxes to affiliated companies26370
Other current liabilities89
Total Current Liabilities371760
Other noncurrent liabilities64
Total Liabilities377764
Shareholders’ Equity
Common stock, including additional paid-in capital11,47510,024
Retained earnings12,71511,937
Total Shareholders’ Equity24,19021,961
Total Liabilities and Shareholders’ Equity$24,567$22,725
(a)These condensed financial statements, in which Con Edison’s subsidiaries have been included using the equity method, should be read together with its consolidated financial statements and the notes thereto appearing above.
(b)Certain prior period amounts have been reclassified to conform with current period presentation.