XML 33 R15.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheet - CECONY - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and temporary cash investments $ 1,629 $ 1,324
Accounts receivable 2,583 2,440
Other receivables, net allowance for uncollectible accounts of $27 and $38 in 2025 and 2024, respectively 232 292
Accrued unbilled revenue 821 848
Fuel oil, gas in storage, materials and supplies, at average cost 530 485
Prepayments 381 445
Regulatory assets 103 141
Revenue decoupling mechanism receivable 213 202
Fair value of derivative assets 86 15
Other current assets 161 194
TOTAL CURRENT ASSETS 6,750 6,664
INVESTMENTS 1,213 1,126
UTILITY PLANT, AT ORIGINAL COST    
General 4,576 4,851
TOTAL 68,451 64,371
Less: Accumulated depreciation 16,463 15,384
Net 51,988 48,987
Construction work in progress 3,414 3,165
NET UTILITY PLANT 55,402 52,152
NON-UTILITY PROPERTY    
Non-utility property, net accumulated depreciation of $25 in 2025 and 2024 1 12
NET PLANT 55,403 52,165
OTHER NONCURRENT ASSETS    
Regulatory assets 5,599 5,523
Operating lease right-of-use asset 489 493
Pension and retiree benefits 4,227 3,791
Fair value of derivative assets 126 27
Other deferred charges and noncurrent assets 390 365
TOTAL OTHER NONCURRENT ASSETS 11,237 10,607
TOTAL ASSETS 74,603 70,562
CURRENT LIABILITIES    
Long-term debt due within one year 250 0
Term Loan 500 500
Notes payable 1,575 2,170
Accounts payable 1,947 1,676
Accounts payable to affiliated companies 1,947 1,676
Customer deposits 498 412
Accrued taxes 104 70
Accrued interest 223 199
Accrued wages 140 127
Fair value of derivative liabilities 46 52
Regulatory liabilities 249 102
System benefit charge 415 447
Operating lease liabilities 123 118
Other current liabilities 544 481
TOTAL CURRENT LIABILITIES 6,614 6,433
NONCURRENT LIABILITIES    
Provision for injuries and damages 201 181
Pensions and retiree benefits 564 551
Superfund and other environmental costs 1,079 1,037
Asset retirement obligations 478 453
Fair value of derivative liabilities 8 96
Deferred income taxes and unamortized investment tax credits 9,619 8,874
Operating lease liabilities 377 386
Regulatory liabilities 5,374 5,444
Other deferred credits and noncurrent liabilities 548 494
TOTAL NONCURRENT LIABILITIES 18,248 17,516
LONG-TERM DEBT 25,551 24,651
COMMITMENTS AND CONTINGENCIES (Note B, Note G and Note H)
Total Shareholders’ Equity 24,190 21,962
Common stock, $2.50 par value, 340000000 shares authorized, shares outstanding of 235000000 39 38
Repurchased Con Edison Stock (2,017) (2,017)
Additional paid-in-capital 11,436 9,986
Retained earnings 14,857 14,048
Accumulated other comprehensive income 15 29
Capital stock expense (140) (122)
TOTAL LIABILITIES AND EQUITY 74,603 70,562
Electric    
UTILITY PLANT, AT ORIGINAL COST    
UTILITY PLANT, AT ORIGINAL COST 44,488 41,206
Gas    
UTILITY PLANT, AT ORIGINAL COST    
UTILITY PLANT, AT ORIGINAL COST 16,127 15,127
Steam    
UTILITY PLANT, AT ORIGINAL COST    
UTILITY PLANT, AT ORIGINAL COST 3,260 3,187
CECONY    
CURRENT ASSETS    
Cash and temporary cash investments 1,581 1,254
Other receivables, net allowance for uncollectible accounts of $27 and $38 in 2025 and 2024, respectively 213 216
Accrued unbilled revenue 769 803
Fuel oil, gas in storage, materials and supplies, at average cost 477 429
Prepayments 329 395
Regulatory assets 95 106
Revenue decoupling mechanism receivable 202 177
Fair value of derivative assets 74 11
Other current assets 153 181
TOTAL CURRENT ASSETS 6,433 6,298
INVESTMENTS 725 684
UTILITY PLANT, AT ORIGINAL COST    
General 4,226 4,520
TOTAL 64,190 60,388
Less: Accumulated depreciation 15,321 14,319
Net 48,869 46,069
Construction work in progress 2,991 2,912
NET UTILITY PLANT 51,860 48,981
NON-UTILITY PROPERTY    
Non-utility property, net accumulated depreciation of $25 in 2025 and 2024 1 2
NET PLANT 51,861 48,983
OTHER NONCURRENT ASSETS    
Regulatory assets 5,235 5,158
Operating lease right-of-use asset 488 492
Pension and retiree benefits 4,106 3,692
Fair value of derivative assets 117 25
Other deferred charges and noncurrent assets 351 318
TOTAL OTHER NONCURRENT ASSETS 10,297 9,685
TOTAL ASSETS 69,316 65,650
CURRENT LIABILITIES    
Long-term debt due within one year 250 0
Term Loan 500 500
Notes payable 1,240 1,694
Customer deposits 481 397
Accrued taxes 95 65
Accrued taxes to affiliated companies 2 1
Accrued interest 206 185
Accrued wages 128 116
Fair value of derivative liabilities 41 44
Regulatory liabilities 205 40
System benefit charge 382 406
Operating lease liabilities 122 118
Other current liabilities 505 437
TOTAL CURRENT LIABILITIES 5,944 5,559
NONCURRENT LIABILITIES    
Provision for injuries and damages 197 176
Pensions and retiree benefits 522 506
Superfund and other environmental costs 980 942
Asset retirement obligations 476 452
Fair value of derivative liabilities 6 84
Deferred income taxes and unamortized investment tax credits 9,400 8,819
Operating lease liabilities 377 386
Regulatory liabilities 4,879 4,940
Other deferred credits and noncurrent liabilities 438 406
TOTAL NONCURRENT LIABILITIES 17,275 16,711
LONG-TERM DEBT 24,060 23,409
COMMITMENTS AND CONTINGENCIES (Note B, Note G and Note H)
Total Shareholders’ Equity 22,037 19,971
Common stock, $2.50 par value, 340000000 shares authorized, shares outstanding of 235000000 589 589
Repurchased Con Edison Stock (962) (962)
Additional paid-in-capital 10,604 9,281
Retained earnings 11,887 11,115
Accumulated other comprehensive income (3) 10
Capital stock expense (78) (62)
TOTAL LIABILITIES AND EQUITY 69,316 65,650
CECONY | Nonrelated Party    
CURRENT ASSETS    
Accounts receivable 2,470 2,342
CURRENT LIABILITIES    
Accounts payable 1,752 1,534
Accounts payable to affiliated companies 1,752 1,534
CECONY | Related Party    
CURRENT ASSETS    
Accounts receivable 70 384
CURRENT LIABILITIES    
Accounts payable 35 22
Accounts payable to affiliated companies 35 22
CECONY | Electric    
UTILITY PLANT, AT ORIGINAL COST    
UTILITY PLANT, AT ORIGINAL COST 41,853 38,747
CECONY | Gas    
UTILITY PLANT, AT ORIGINAL COST    
UTILITY PLANT, AT ORIGINAL COST 14,851 13,934
CECONY | Steam    
UTILITY PLANT, AT ORIGINAL COST    
UTILITY PLANT, AT ORIGINAL COST $ 3,260 $ 3,187