XML 32 R14.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statement of Cash Flows - CECONY - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES      
Net income $ 2,023 $ 1,820 $ 2,516
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME      
Depreciation and amortization 2,321 2,155 2,031
Deferred income taxes 590 416 132
Rate case amortization and accruals 258 201 92
Other non-cash items, net (55) (85) (93)
CHANGES IN ASSETS AND LIABILITIES      
Accounts receivable – customers, net (30) (263) (275)
Unbilled revenue and net unbilled revenue deferrals 15 75 (48)
Other receivables, net and other current assets (33) 71 140
Prepayments 64 25 (200)
Accounts payable 161 (1) (285)
Pensions and retiree benefits obligations, net (582) (284) (179)
Pensions and retiree benefits contributions (61) (26) (33)
Superfund and other environmental costs, net (22) (43) (12)
Accrued taxes 33 (5) (13)
Accrued taxes to affiliated companies 33 (5) (13)
Accrued interest 24 28 (7)
Deferred charges, noncurrent assets, leases, net and other regulatory assets (721) (797) (1,200)
Deferred credits, noncurrent liabilities and other regulatory liabilities 448 475 196
Other current liabilities 163 (101) 213
NET CASH FLOWS FROM OPERATING ACTIVITIES 4,800 3,614 2,156
INVESTING ACTIVITIES      
Utility capital expenditures (4,764) (4,770) (4,353)
Cost of removal less salvage (481) (474) (387)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (5,249) (5,273) (1,003)
FINANCING ACTIVITIES      
Net payment of short-term debt (Maturities 90 days or less) (895) (118) (202)
Issuance of short-term debt (Maturities greater than 90 days) 300 0 0
Borrowing under term loan 200 500 200
Repayment of term loan (200) 0 (750)
Issuance of long-term debt 1,150 2,975 2,050
Retirement of long-term debt 0 (477) (710)
Debt issuance costs (15) (43) (32)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES 746 1,797 (1,488)
CASH AND TEMPORARY CASH INVESTMENTS      
NET CHANGE FOR THE PERIOD 297 138 (335)
BALANCE AT BEGINNING OF PERIOD 1,333 1,195 1,530
BALANCE AT BEGINNING OF PERIOD 1,630 1,333 1,195
Cash paid (received) during the period for:      
Interest, net of capitalized interest 1,147 1,072 987
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Capital expenditures in accounts payable 794 501 598
Equipment      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Equipment acquired but unpaid as of end of period 0 6 11
CECONY      
OPERATING ACTIVITIES      
Net income 1,906 1,748 1,606
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME      
Depreciation and amortization 2,193 2,037 1,924
Deferred income taxes 435 464 556
Rate case amortization and accruals 263 179 72
Other non-cash items, net (5) (27) (42)
CHANGES IN ASSETS AND LIABILITIES      
Unbilled revenue and net unbilled revenue deferrals 15 64 (47)
Other receivables, net and other current assets (105) 92 (142)
Prepayments 66 (66) (106)
Accounts payable 151 8 (137)
Accounts payable from (to) affiliated companies 13 6 (1)
Pensions and retiree benefits obligations, net (553) (283) (181)
Pensions and retiree benefits contributions (61) (26) (33)
Superfund and other environmental costs, net (23) (43) (12)
Accrued interest 21 26 25
Deferred charges, noncurrent assets, leases, net and other regulatory assets (699) (677) (1,142)
Deferred credits, noncurrent liabilities and other regulatory liabilities 414 447 199
Other current liabilities 176 (99) 239
NET CASH FLOWS FROM OPERATING ACTIVITIES 4,529 3,358 2,285
INVESTING ACTIVITIES      
Utility capital expenditures (4,331) (4,456) (4,059)
Cost of removal less salvage (469) (467) (380)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (4,800) (4,923) (4,439)
FINANCING ACTIVITIES      
Net payment of short-term debt (Maturities 90 days or less) (754) (209) (397)
Issuance of short-term debt (Maturities greater than 90 days) 300 0 0
Borrowing under term loan 200 500 0
Repayment of term loan (200) 0 0
Issuance of long-term debt 900 2,850 2,000
Retirement of long-term debt 0 (475) 0
Debt issuance costs (14) (42) (31)
Capital contribution by Con Edison 1,300 130 1,720
Dividend to Con Edison (1,134) (1,073) (1,056)
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES 598 1,681 2,236
CASH AND TEMPORARY CASH INVESTMENTS      
NET CHANGE FOR THE PERIOD 327 116 82
BALANCE AT BEGINNING OF PERIOD 1,254 1,138 1,056
BALANCE AT BEGINNING OF PERIOD 1,581 1,254 1,138
Cash paid (received) during the period for:      
Interest, net of capitalized interest 1,077 1,001 882
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Capital expenditures in accounts payable 711 461 564
CECONY | Equipment      
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION      
Equipment acquired but unpaid as of end of period 0 6 11
CECONY | Nonrelated Party      
CHANGES IN ASSETS AND LIABILITIES      
Accounts receivable – customers, net (23) (264) (270)
Accrued taxes 30 10 (35)
Accrued taxes to affiliated companies 30 10 (35)
CECONY | Related Party      
CHANGES IN ASSETS AND LIABILITIES      
Accounts receivable – customers, net 314 (238) (100)
Accrued taxes 1 0 (88)
Accrued taxes to affiliated companies $ 1 $ 0 $ (88)