XML 28 R10.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statement of Capitalization - Long-term Debt - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Schedule of Capitalization, Long-term Debt [Line Items]    
TOTAL DEBENTURES $ 25,801 $ 24,710
Unamortized debt expense (179) (179)
Unamortized debt discount (70) (70)
Less: Long-term debt due within one year 250 0
TOTAL LONG-TERM DEBT 25,551 24,710
Less: Held for sale project debt, net [1] 0 59
TOTAL LONG-TERM DEBT EXCLUDING HELD FOR SALE 25,551 24,651
TOTAL CAPITALIZATION $ 49,741 46,613
Broken Bow II    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate [1] 4.82%  
TOTAL PROJECT DEBT [1] $ 0 59
TOTAL PROJECT DEBT    
Schedule of Capitalization, Long-term Debt [Line Items]    
TOTAL PROJECT DEBT 0 59
Debentures    
Schedule of Capitalization, Long-term Debt [Line Items]    
TOTAL PROJECT DEBT $ 25,825 24,675
Debentures | Debenture Series 2016B, 2.90% Due 2026    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 2.90%  
TOTAL PROJECT DEBT $ 250 250
Debentures | Debenture Series 1997F, 6.50% Due 2027    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 6.50%  
TOTAL PROJECT DEBT $ 80 80
Debentures | Debenture Series 2017B, 3.125% Due 2027    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.125%  
TOTAL PROJECT DEBT $ 350 350
Debentures | Debenture Series 2017B, 4.825% Due 2027    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate [2] 4.254%  
TOTAL PROJECT DEBT [2] $ 350 350
Debentures | Debenture Series 2018A, 3.80% Due 2028    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.80%  
TOTAL PROJECT DEBT $ 300 300
Debentures | Debenture Series 2018D, 4.00% Due 2028    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.00%  
TOTAL PROJECT DEBT $ 500 500
Debentures | Debenture 2019B, 2.94%, Due 2029    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 2.94%  
TOTAL PROJECT DEBT $ 44 44
Debentures | Debenture 2020A, 3.35%, Due 2030    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.35%  
TOTAL PROJECT DEBT $ 600 600
Debentures | Debenture 2020A, 2.02%, Due 2030    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 2.02%  
TOTAL PROJECT DEBT $ 35 35
Debentures | Debenture 2021A, 2.40%, Due 2031    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 2.40%  
TOTAL PROJECT DEBT $ 900 900
Debentures | Debenture 2021A, 2.31%, Due 2031    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 2.31%  
TOTAL PROJECT DEBT $ 45 45
Debentures | Debenture 2022A, 5.70%, Due 2032    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.70%  
TOTAL PROJECT DEBT $ 100 100
Debentures | Debenture Series 2003A, 5.875% Due 2033    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.875%  
TOTAL PROJECT DEBT $ 175 175
Debentures | Debenture Series 2003C, 5.10% Due 2033    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.10%  
TOTAL PROJECT DEBT $ 200 200
Debentures | Debenture Series 2023A, 5.20% Due 2033    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.20%  
TOTAL PROJECT DEBT $ 500 500
Debentures | Debenture Series 2004B, 5.70% Due 2034    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.70%  
TOTAL PROJECT DEBT $ 200 200
Debentures | Debenture Series 2023B, 5.50% Due 2034    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.50%  
TOTAL PROJECT DEBT $ 600 600
Debentures | Debenture 2024A, 5.375%, Due 2034    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.375%  
TOTAL PROJECT DEBT $ 400 400
Debentures | Debenture Series 2005A, 5.30% Due 2035    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.30%  
TOTAL PROJECT DEBT $ 350 350
Debentures | Debenture Series 2005 B 5.25% Due 2035    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.25%  
TOTAL PROJECT DEBT $ 125 125
Debentures | Debenture Series 2024 D 5.125% Due 2035    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.125%  
TOTAL PROJECT DEBT $ 450 450
Debentures | Debenture Series 2006A, 5.85% Due 2036    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.85%  
TOTAL PROJECT DEBT $ 400 400
Debentures | Debenture Series 2006B, 6.20% Due 2036    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 6.20%  
TOTAL PROJECT DEBT $ 400 400
Debentures | Debenture Series 2006E, 5.70% Due 2036    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.70%  
TOTAL PROJECT DEBT $ 250 250
Debentures | Debenture Series 2007A, 6.30% Due 2037    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 6.30%  
TOTAL PROJECT DEBT $ 525 525
Debentures | Debenture 2008B, 6.75%, Due 2038    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 6.75%  
TOTAL PROJECT DEBT $ 600 600
Debentures | Debenture 2009B, 6.00%, Due 2039    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 6.00%  
TOTAL PROJECT DEBT $ 60 60
Debentures | Debenture 2009C, 5.50%, Due 2039    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.50%  
TOTAL PROJECT DEBT $ 600 600
Debentures | Debenture 2019C, 3.46%, Due 2039    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.46%  
TOTAL PROJECT DEBT $ 38 38
Debentures | Debenture 2010B, 5.70%, Due 2040    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.70%  
TOTAL PROJECT DEBT $ 350 350
Debentures | Debenture 2010B, 5.50%, Due 2040    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.50%  
TOTAL PROJECT DEBT $ 115 115
Debentures | Debenture 2012A, 4.20%, Due 2042    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.20%  
TOTAL PROJECT DEBT $ 400 400
Debentures | Debenture 2013A, 3.95%, Due 2043    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.95%  
TOTAL PROJECT DEBT $ 700 700
Debentures | Debenture 2014A, 4.45%, Due 2044    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.45%  
TOTAL PROJECT DEBT $ 850 850
Debentures | Debenture 2015A, 4.50%, Due 2045    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.50%  
TOTAL PROJECT DEBT $ 650 650
Debentures | Debenture 2015A, 4.95%, Due 2045    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.95%  
TOTAL PROJECT DEBT $ 120 120
Debentures | Debenture Series 2015B, 4.69% due 2045    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.69%  
TOTAL PROJECT DEBT $ 100 100
Debentures | Debenture 2016A, 3.85%, Due 2046    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.85%  
TOTAL PROJECT DEBT $ 550 550
Debentures | Debenture Series 2016A. 3.88% Due 2046    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.88%  
TOTAL PROJECT DEBT $ 75 75
Debentures | Debenture Series 2017A, 3.875% Due 2047    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.875%  
TOTAL PROJECT DEBT $ 500 500
Debentures | Debenture Series 2018E, 4.65% Due 2048    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.65%  
TOTAL PROJECT DEBT $ 600 600
Debentures | Debenture Series 2018A, 4.35% Due 2048    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.35%  
TOTAL PROJECT DEBT $ 125 125
Debentures | Debenture Series 2018B, 4.35% Due 2048    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.35%  
TOTAL PROJECT DEBT $ 25 25
Debentures | Debenture 2019A, 4.125%, Due 2049    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.125%  
TOTAL PROJECT DEBT $ 700 700
Debentures | Debenture 2019A, 3.73%, Due 2049    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.73%  
TOTAL PROJECT DEBT $ 43 43
Debentures | Debenture 2020B, 3.95%, Due 2050    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.95%  
TOTAL PROJECT DEBT $ 1,000 1,000
Debentures | Debenture 2020B, 3.24%, Due 2050    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.24%  
TOTAL PROJECT DEBT $ 40 40
Debentures | Debenture 2021B, 3.17%, Due 2051    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.17%  
TOTAL PROJECT DEBT $ 30 30
Debentures | Debenture 2021C, 3.20%, Due 2051    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.20%  
TOTAL PROJECT DEBT $ 600 600
Debentures | Debenture 2022A, 6.15%, Due 2052    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 6.15%  
TOTAL PROJECT DEBT $ 700 700
Debentures | Debenture 2023C, 5.90%, Due 2053    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.90%  
TOTAL PROJECT DEBT $ 900 900
Debentures | Debenture 2023A, 6.59%, Due 2053    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 6.59%  
TOTAL PROJECT DEBT $ 50 50
Debentures | Debenture 2024B, 5.70%, Due 2054    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.70%  
TOTAL PROJECT DEBT $ 1,000 1,000
Debentures | Debenture 2024A, 5.41%, Due 1954    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.41%  
TOTAL PROJECT DEBT $ 125 125
Debentures | Debenture Series 2014C, 4.625% Due 2054    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.625%  
TOTAL PROJECT DEBT $ 750 750
Debentures | Debenture 2024E, 5.50%, Due 2055    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.50%  
TOTAL PROJECT DEBT $ 650 650
Debentures | Debenture 2025A, 5.99%, Due 1955    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.99%  
TOTAL PROJECT DEBT $ 250 0
Debentures | Debenture 2025A, 5.75 Percent, Due 2055    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 5.75%  
TOTAL PROJECT DEBT $ 900 0
Debentures | Debenture Series 2016C, 4.30% Due 2056    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.30%  
TOTAL PROJECT DEBT $ 500 500
Debentures | Debenture Series 2017C, 4.00% Due 2057    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.00%  
TOTAL PROJECT DEBT $ 350 350
Debentures | Debenture Series 2018B, 4.50% Due 2058    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 4.50%  
TOTAL PROJECT DEBT $ 700 700
Debentures | Debenture 2019B, 3.70%, Due 2059    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.70%  
TOTAL PROJECT DEBT $ 600 600
Debentures | Debenture 2020C, 3.00%, Due 2060    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.00%  
TOTAL PROJECT DEBT $ 600 600
Debentures | Debenture 2021B, 3.60%, Due 2061    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate 3.60%  
TOTAL PROJECT DEBT $ 750 750
Tax-Exempt Debt    
Schedule of Capitalization, Long-term Debt [Line Items]    
TOTAL PROJECT DEBT $ 225 225
Tax-Exempt Debt | Tax Exempt Debt Series 2004C, 3.47% Due 2039    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate [3] 2.23%  
TOTAL PROJECT DEBT [3] $ 99 99
Tax-Exempt Debt | Tax-Exempt Debt Series 2005A, 3.40% Due 2039    
Schedule of Capitalization, Long-term Debt [Line Items]    
Interest Rate [3] 2.20%  
TOTAL PROJECT DEBT [3] $ 126 $ 126
[1]
(c) The sale and transfer of Broken Bow II, including the related debt, was completed in January 2025. See Notes C, W and X.
[2]
(a) Rates reset quarterly; December 31, 2025 floating rate equals SOFR+0.52 percent.
[3]
(b) Rates reset weekly; December 31, 2025 rates shown