XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEET (UNAUDITED) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and temporary cash investments $ 360 $ 1,324
Accounts receivable – customers, net allowance for uncollectible accounts of $616 and $620 in 2025 and 2024, respectively 2,749 2,440
Other receivables, net allowance for uncollectible accounts of $28 and $41 in 2025 and 2024, respectively 265 292
Accrued unbilled revenue 539 848
Taxes receivable 119 145
Fuel oil, gas in storage, materials and supplies, at average cost 467 485
Prepayments 999 445
Regulatory assets 207 141
Revenue decoupling mechanism receivable 176 202
Fair value of derivative assets 97 15
Assets held for sale 0 133
Other current assets 155 194
TOTAL CURRENT ASSETS 6,133 6,664
INVESTMENTS 1,136 1,126
UTILITY PLANT, AT ORIGINAL COST    
General 4,936 4,851
TOTAL 65,276 64,371
Less: Accumulated depreciation 15,659 15,384
Net 49,617 48,987
Construction work in progress 3,183 3,165
NET UTILITY PLANT 52,800 52,152
NON-UTILITY PLANT    
Non-utility property, net accumulated depreciation of $25 in 2025 and 2024 12 12
Construction work in progress 1 1
NET PLANT 52,813 52,165
OTHER NONCURRENT ASSETS    
Goodwill 408 408
Regulatory assets 5,582 5,523
Pension and retiree benefits 3,755 3,791
Operating lease right-of-use asset 489 493
Fair value of derivative assets 36 27
Other deferred charges and noncurrent assets 339 365
TOTAL OTHER NONCURRENT ASSETS 10,609 10,607
TOTAL ASSETS 70,691 70,562
CURRENT LIABILITIES    
Term loan 700 500
Notes payable 350 2,170
Accounts payable 1,450 1,676
Customer deposits 395 412
Accrued taxes 83 70
Accrued interest 336 199
Accrued wages 137 127
Fair value of derivative liabilities 184 52
Regulatory liabilities 213 102
System benefit charge 438 447
Operating lease liabilities 119 118
Liabilities held for sale 0 79
Other current liabilities 375 481
TOTAL CURRENT LIABILITIES 4,780 6,433
NONCURRENT LIABILITIES    
Provision for injuries and damages 184 181
Pensions and retiree benefits 560 551
Superfund and other environmental costs 1,032 1,037
Asset retirement obligations 458 453
Fair value of derivative liabilities 136 96
Deferred income taxes and unamortized investment tax credits 9,164 8,874
Operating lease liabilities 394 386
Regulatory liabilities 4,997 5,444
Other deferred credits and noncurrent liabilities 550 494
TOTAL NONCURRENT LIABILITIES 17,475 17,516
LONG-TERM DEBT 24,653 24,651
COMMITMENTS, CONTINGENCIES, AND GUARANTEES (Note B, Note G, and Note H)
Common shareholders’ equity 23,783 21,962
TOTAL LIABILITIES AND EQUITY 70,691 70,562
Electric    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost 41,872 41,206
Gas    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost 15,283 15,127
Steam    
UTILITY PLANT, AT ORIGINAL COST    
Utility plant, at original cost $ 3,185 $ 3,187