XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
OPERATING ACTIVITIES    
NET INCOME $ 791 $ 720
PRINCIPAL NON-CASH CHARGES (CREDITS) TO INCOME    
Depreciation and amortization 564 539
Deferred income taxes 247 188
Rate case amortization and accruals 64 49
Pre-tax loss on sale of the Clean Energy Businesses 0 30
Other non-cash items, net (36) (53)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers, net (305) (215)
Revenue decoupling mechanism receivable 26 (78)
Other receivables, net and other current assets 2 129
Taxes receivable 26 0
Unbilled revenue and net unbilled revenue deferrals (7) (26)
Prepayments (554) (554)
Accounts payable (140) (178)
Pensions and retiree benefits obligations, net (148) (52)
Pensions and retiree benefits contributions (5) (4)
Accrued taxes 12 (13)
Accrued interest 137 128
Superfund and other environmental costs, net (10) (6)
Distributions from equity investments 16 0
Deferred charges, noncurrent assets, leases, net and other regulatory assets (151) 30
Deferred credits, noncurrent liabilities and other regulatory liabilities 299 86
Other current liabilities 9 (147)
NET CASH FLOWS FROM OPERATING ACTIVITIES 837 573
INVESTING ACTIVITIES    
Utility capital expenditures (1,155) (1,237)
Cost of removal less salvage (107) (107)
Proceeds from sale of Broken Bow II, net of cash and cash equivalents sold 45 0
Other investing activities (14) 0
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,231) (1,344)
FINANCING ACTIVITIES    
Net issuance (payment) of short-term debt (1,820) 11
Borrowing under term loan 200 0
Debt issuance costs (1) (1)
Common stock dividends (282) (274)
Issuance of common shares - public offering 1,308 0
Issuance of common shares for stock plans 16 15
NET CASH FLOWS USED IN FINANCING ACTIVITIES (579) (249)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (973) (1,020)
BALANCE AT BEGINNING OF PERIOD 1,333 1,195
BALANCE AT END OF PERIOD 360 175
Total cash, temporary cash investments and restricted cash 360 175
LESS: CHANGE IN CASH AND RESTRICTED CASH BALANCES HELD FOR SALE 0 6
BALANCE AT END OF PERIOD EXCLUDING HELD FOR SALE 360 169
Cash paid (received) during the period for:    
Interest, net of capitalized interest 149 135
Income taxes (33) 3
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Capital expenditures in accounts payable 416 441
Issuance of common shares for dividend reinvestment 13 13
Equipment    
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Equipment acquired but unpaid as of end of period $ 6 $ 11