XML 27 R12.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF EQUITY (UNAUDITED) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Capital Stock Expense
Accumulated Other Comprehensive Income/(Loss)
Non- controlling Interest
Beginning Balance (shares) at Dec. 31, 2020   342     23      
Beginning Balance at Dec. 31, 2020 $ 19,065 $ 36 $ 8,808 $ 11,178 $ (1,038) $ (112) $ (25) $ 218
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 420     419       1
Common stock dividends (265)     (265)        
Issuance of common shares for stock plans 28   28          
Other comprehensive income 4           4  
Distributions to noncontrolling interest (3)             (3)
Net proceeds from sale of equity interest 33             33
Ending Balance (shares) at Mar. 31, 2021   342     23      
Ending Balance at Mar. 31, 2021 19,282 $ 36 8,836 11,332 $ (1,038) (112) (21) 249
Beginning Balance (shares) at Dec. 31, 2021   354     23      
Beginning Balance at Dec. 31, 2021 20,336 $ 37 9,710 11,445 $ (1,038) (122) 5 299
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 554     602       (48)
Common stock dividends (280)     (280)        
Issuance of common shares - public offering 1         1    
Issuance of common shares for stock plans 18   18          
Other comprehensive income 0              
Distributions to noncontrolling interest (6)             (6)
Ending Balance (shares) at Mar. 31, 2022   354     23      
Ending Balance at Mar. 31, 2022 $ 20,623 $ 37 $ 9,728 $ 11,767 $ (1,038) $ (121) $ 5 $ 245