XML 22 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
OPERATING ACTIVITIES    
Net income $ 1,051 $ 1,020
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 1,061 998
Deferred income taxes 308 626
Rate case amortization and accruals (85) (93)
Common equity component of allowance for funds used during construction (11) (8)
Net derivative gains 5 (4)
Unbilled revenue and net unbilled revenue deferrals 135 37
Gain on sale of solar electric production project 0 (1)
Other non-cash items, net (44) (38)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (246) 1
Materials and supplies, including fuel oil and gas in storage (4) 2
Other receivables and other current assets (31) (39)
Taxes receivable 47 33
Prepayments (487) (433)
Accounts payable (8) (54)
Pensions and retiree benefits obligations, net 264 305
Pensions and retiree benefits contributions (475) (462)
Accrued taxes (60) (21)
Accrued interest 67 59
Superfund and environmental remediation costs, net (14) (9)
Distributions from equity investments 88 87
System benefit charge 74 194
Deferred charges, noncurrent assets and other regulatory assets (223) (18)
Deferred credits and other regulatory liabilities 382 (40)
Other current and noncurrent liabilities (194) 85
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,600 2,227
INVESTING ACTIVITIES    
Utility construction expenditures (2,457) (2,148)
Cost of removal less salvage (188) (185)
Non-utility construction expenditures (193) (288)
Proceeds from sale of assets 0 34
Other investing activities 29 32
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,947) (2,585)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt 775 (698)
Issuance of long-term debt 1,905 997
Retirement of long-term debt (1,319) (429)
Debt issuance costs (21) (12)
Common stock dividends (631) (600)
Issuance of common shares - public offering 0 343
Issuance of common shares for stock plans 39 37
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES 748 (362)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (599) (720)
BALANCE AT BEGINNING OF PERIOD 844 830
BALANCE AT END OF PERIOD 245 110
Cash paid/(received) during the period for:    
Interest 519 479
Income taxes (1) (34)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 318 352
Issuance of common shares for dividend reinvestment 36 35
Software licenses acquired but unpaid as of end of period 100 0
CECONY    
OPERATING ACTIVITIES    
Net income 969 883
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 949 891
Deferred income taxes 346 566
Rate case amortization and accruals (98) (107)
Common equity component of allowance for funds used during construction (10) (7)
Unbilled revenue and net unbilled revenue deferrals 43 37
Other non-cash items, net (20) (51)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers (218) 18
Materials and supplies, including fuel oil and gas in storage (3) (18)
Other receivables and other current assets (47) 29
Accounts receivable from affiliated companies (267) 12
Prepayments (448) (398)
Accounts payable (32) (20)
Accounts payable to affiliated companies 8 1
Pensions and retiree benefits obligations, net 242 274
Pensions and retiree benefits contributions (436) (416)
Accrued taxes (63) (18)
Accrued interest 67 61
Superfund and environmental remediation costs, net (14) (7)
System benefit charge 70 175
Accrued taxes to affiliated companies (72) (119)
Deferred charges, noncurrent assets and other regulatory assets (158) (60)
Deferred credits and other regulatory liabilities 376 77
Other current and noncurrent liabilities (99) (13)
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,085 1,790
INVESTING ACTIVITIES    
Utility construction expenditures (2,315) (2,020)
Cost of removal less salvage (183) (179)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (2,498) (2,199)
FINANCING ACTIVITIES    
Net issuance/(payment) of short-term debt 854 (453)
Issuance of long-term debt 1,640 500
Retirement of long-term debt (1,236) 0
Debt issuance costs (18) (7)
Capital contribution by parent 95 279
Dividend to parent (635) (597)
NET CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES 700 (278)
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD (713) (687)
BALANCE AT BEGINNING OF PERIOD 730 704
BALANCE AT END OF PERIOD 17 17
Cash paid/(received) during the period for:    
Interest 424 388
Income taxes 268 96
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 279 240
Software licenses acquired but unpaid as of end of period 95 0
Electric and Gas Transmission Projects    
INVESTING ACTIVITIES    
Investments in projects (123) (29)
Renewable Electric Production Projects    
INVESTING ACTIVITIES    
Investments in projects $ (15) $ (1)