XML 22 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
OPERATING ACTIVITIES    
Net income $ 616 $ 563
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 702 662
Deferred income taxes 155 359
Rate case amortization and accruals (56) (62)
Common equity component of allowance for funds used during construction (7) (5)
Net derivative gains 2 2
Unbilled revenue and net unbilled revenue deferrals 113 18
Gain on sale of solar electric production project 0 (1)
Other non-cash items, net (55) (61)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 5 128
Materials and supplies, including fuel oil and gas in storage 16 (18)
Other receivables and other current assets (68) 12
Taxes receivable 49 29
Prepayments (36) (36)
Accounts payable (61) (94)
Pensions and retiree benefits obligations, net 171 213
Pensions and retiree benefits contributions (368) (283)
Accrued taxes (63) (22)
Accrued interest (4) (18)
Superfund and environmental remediation costs, net (6) (6)
Distributions from equity investments 54 52
System benefit charge 94 132
Deferred charges, noncurrent assets and other regulatory assets (233) (45)
Deferred credits and other regulatory liabilities 244 (17)
Other current and noncurrent liabilities (224) 72
NET CASH FLOWS FROM OPERATING ACTIVITIES 1,040 1,574
INVESTING ACTIVITIES    
Utility construction expenditures (1,602) (1,425)
Cost of removal less salvage (121) (122)
Non-utility construction expenditures (109) (225)
Proceeds from sale of assets 0 34
Other investing activities 17 24
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,866) (1,731)
FINANCING ACTIVITIES    
Net issuance of short-term debt 292 (18)
Issuance of long-term debt 1,640 997
Retirement of long-term debt (619) (426)
Debt issuance costs (16) (11)
Common stock dividends (420) (398)
Issuance of common shares for stock plans 26 25
NET CASH FLOWS FROM FINANCING ACTIVITIES 903 169
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD 77 12
BALANCE AT BEGINNING OF PERIOD 844 830
BALANCE AT END OF PERIOD 921 842
Cash paid/(received) during the period for:    
Interest 389 372
Income taxes (2) (35)
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 333 308
Issuance of common shares for dividend reinvestment 24 23
Software licenses acquired but unpaid as of end of period 94 0
CECONY    
OPERATING ACTIVITIES    
Net income 538 482
PRINCIPAL NON-CASH CHARGES/(CREDITS) TO INCOME    
Depreciation and amortization 626 591
Deferred income taxes 149 326
Rate case amortization and accruals (65) (72)
Common equity component of allowance for funds used during construction (6) (5)
Unbilled revenue and net unbilled revenue deferrals 36 18
Other non-cash items, net (13) (36)
CHANGES IN ASSETS AND LIABILITIES    
Accounts receivable – customers 14 125
Materials and supplies, including fuel oil and gas in storage 10 (4)
Other receivables and other current assets (74) 56
Accounts receivable from affiliated companies (149) 17
Prepayments (17) (20)
Accounts payable (71) (60)
Accounts payable to affiliated companies 9 3
Pensions and retiree benefits obligations, net 157 191
Pensions and retiree benefits contributions (367) (281)
Accrued taxes (66) (17)
Accrued interest (1) 0
Superfund and environmental remediation costs, net (9) (4)
System benefit charge 86 120
Accrued taxes to affiliated companies (72) (119)
Deferred charges, noncurrent assets and other regulatory assets (164) (72)
Deferred credits and other regulatory liabilities 229 11
Other current and noncurrent liabilities (125) (16)
NET CASH FLOWS FROM OPERATING ACTIVITIES 655 1,234
INVESTING ACTIVITIES    
Utility construction expenditures (1,509) (1,341)
Cost of removal less salvage (118) (119)
NET CASH FLOWS USED IN INVESTING ACTIVITIES (1,627) (1,460)
FINANCING ACTIVITIES    
Net issuance of short-term debt 400 150
Issuance of long-term debt 1,640 500
Retirement of long-term debt (600) 0
Debt issuance costs (16) (6)
Capital contribution by parent 70 45
Dividend to parent (423) (398)
NET CASH FLOWS FROM FINANCING ACTIVITIES 1,071 291
CASH, TEMPORARY CASH INVESTMENTS, AND RESTRICTED CASH:    
NET CHANGE FOR THE PERIOD 99 65
BALANCE AT BEGINNING OF PERIOD 730 704
BALANCE AT END OF PERIOD 829 769
Cash paid/(received) during the period for:    
Interest 324 296
Income taxes 227 86
SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION    
Construction expenditures in accounts payable 284 234
Software licenses acquired but unpaid as of end of period 89 0
Electric and Gas Transmission Projects    
INVESTING ACTIVITIES    
Investments in electric and gas transmission projects (51) (16)
Renewable Electric Production Projects    
INVESTING ACTIVITIES    
Investments in electric and gas transmission projects $ 0 $ (1)