XML 23 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jul. 31, 2012
Jul. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,802,235) $ (4,322,733)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation 16,560 14,598
Allowance for Doubtful Accounts (1,000) 32,866
Reserve of obsolete inventory parts (14,000) (25,000)
Write down of obsolete inventory parts   50,000
Amortization of common stock issued for services   80,000
Amortization of deferred financing fees   382,132
Amortization of discount of convertible debentures 0 720,687
Induced conversion cost associated with convertible debt   649,147
Employee Stock expense paid directly by a related party 3,600  
Employee stock expense 99,000  
Common stock issued for services 15,000  
Forgiveness of salaries by officers of the company   124,208
Changes in assets and liabilities    
(Increase) decrease in accounts receivable 344,688 (441,698)
(Increase) decrease in prepaid expenses (17,348) 142,364
(Increase) decrease in inventories (93,746) 411,590
(Increase) decrease in other current assets 259 4,742
Increase (decrease) in accounts payable 790 225,756
Increase (decrease) in accrued expenses 701,327 895,792
NET CASH USED IN OPERATIONS (747,105) (1,055,549)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment   (5,899)
NET CASH USED IN INVESTING ACTIVITIES   (5,899)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock and warrants 875,907 100,000
Proceeds from Notes Payable - Officer 115,000 316,350
Payments 0f Notes Payable - Officer (181,350) (60,000)
NET CASH PROVIDED BY FINANCING ACTIVITIES 809,557 356,350
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 62,452 (705,098)
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR 7,907 713,005
CASH AND CASH EQUIVALENTS - END OF YEAR $ 70,359 $ 7,907