XML 26 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Capital Surplus, Paid In
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2023   349,540,266        
Balance as of Beginning of Period at Dec. 31, 2023 $ 14,173,892 $ 1,799,920 $ 8,460,876 $ 4,142,515 $ (33,737) $ (195,682)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 523,728     523,728    
Dividends on Common Stock (250,770)     (250,770)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   1,292,892        
Issuance of Common Shares 76,437 $ 6,465 69,972      
Capital Stock Expense (1,042)   (1,042)      
Long-Term Incentive Plan Activity (22,405)   (22,405)      
Issuance of Treasury Shares (in shares)   546,256        
Issuance of Treasury Shares 40,425   30,190     10,235
Other Comprehensive Income (Loss) 5,203       5,203  
Ending balance (in shares) at Mar. 31, 2024   351,379,414        
Balance as of End of Period at Mar. 31, 2024 14,543,588 $ 1,806,385 8,537,591 4,413,593 (28,534) (185,447)
Beginning balance (in shares) at Dec. 31, 2023   349,540,266        
Balance as of Beginning of Period at Dec. 31, 2023 14,173,892 $ 1,799,920 8,460,876 4,142,515 (33,737) (195,682)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 744,772          
Other Comprehensive Income (Loss) 5,532       5,500  
Ending balance (in shares) at Sep. 30, 2024   363,891,973        
Balance as of End of Period at Sep. 30, 2024 $ 15,044,424 $ 1,866,385 9,263,434 4,118,654 (28,205) (175,844)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Par value (in dollars per share) $ 5          
Beginning balance (in shares) at Mar. 31, 2024   351,379,414        
Balance as of Beginning of Period at Mar. 31, 2024 $ 14,543,588 $ 1,806,385 8,537,591 4,413,593 (28,534) (185,447)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 337,221     337,221    
Dividends on Common Stock (252,104)     (252,104)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   2,913,757        
Issuance of Common Shares 174,657 $ 14,569 160,088      
Capital Stock Expense (1,863)   (1,863)      
Long-Term Incentive Plan Activity 4,245   4,245      
Issuance of Treasury Shares (in shares)   272,900        
Issuance of Treasury Shares 15,896   10,783     5,113
Other Comprehensive Income (Loss) (1,047)       (1,047)  
Ending balance (in shares) at Jun. 30, 2024   354,566,071        
Balance as of End of Period at Jun. 30, 2024 $ 14,818,713 $ 1,820,954 8,710,844 4,496,830 (29,581) (180,334)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Par value (in dollars per share) $ 5          
Net Income $ (116,177)     (116,177)    
Dividends on Common Stock (260,119)     (260,119)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   9,086,269        
Issuance of Common Shares 588,118 $ 45,431 542,687      
Capital Stock Expense (6,129)   (6,129)      
Long-Term Incentive Plan Activity 4,456   4,456      
Issuance of Treasury Shares (in shares)   239,633        
Issuance of Treasury Shares 16,066   11,576     4,490
Other Comprehensive Income (Loss) 1,376       1,376  
Ending balance (in shares) at Sep. 30, 2024   363,891,973        
Balance as of End of Period at Sep. 30, 2024 $ 15,044,424 $ 1,866,385 9,263,434 4,118,654 (28,205) (175,844)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Par value (in dollars per share) $ 5          
Par value (in dollars per share) $ 5          
Beginning balance (in shares) at Dec. 31, 2024 366,608,052 366,608,052        
Balance as of Beginning of Period at Dec. 31, 2024 $ 15,039,387 $ 1,878,622 9,428,905 3,929,141 (26,472) (170,809)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 552,668     552,668    
Dividends on Common Stock (276,229)     (276,229)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity (28,230)   (28,230)      
Issuance of Treasury Shares (in shares)   699,031        
Issuance of Treasury Shares 53,018   39,921     13,097
Other Comprehensive Income (Loss) 2,523       2,523  
Ending balance (in shares) at Mar. 31, 2025   367,307,083        
Balance as of End of Period at Mar. 31, 2025 $ 15,341,257 $ 1,878,622 9,440,596 4,203,700 (23,949) (157,712)
Beginning balance (in shares) at Dec. 31, 2024 366,608,052 366,608,052        
Balance as of Beginning of Period at Dec. 31, 2024 $ 15,039,387 $ 1,878,622 9,428,905 3,929,141 (26,472) (170,809)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 1,276,705          
Other Comprehensive Income (Loss) $ 3,397       3,400  
Ending balance (in shares) at Sep. 30, 2025 375,096,584 375,096,584        
Balance as of End of Period at Sep. 30, 2025 $ 16,028,250 $ 1,914,273 9,916,324 4,366,085 (23,075) (145,357)
Beginning balance (in shares) at Mar. 31, 2025   367,307,083        
Balance as of Beginning of Period at Mar. 31, 2025 15,341,257 $ 1,878,622 9,440,596 4,203,700 (23,949) (157,712)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 354,608     354,608    
Dividends on Common Stock (276,513)     (276,513)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   3,378,765        
Issuance of Common Shares 220,789 $ 16,894 203,895      
Capital Stock Expense (2,768)   (2,768)      
Long-Term Incentive Plan Activity 8,344   8,344      
Issuance of Treasury Shares (in shares)   352,763        
Issuance of Treasury Shares 21,917   15,307     6,610
Other Comprehensive Income (Loss) 37       37  
Ending balance (in shares) at Jun. 30, 2025   371,038,611        
Balance as of End of Period at Jun. 30, 2025 $ 15,665,791 $ 1,895,516 9,665,374 4,279,915 (23,912) (151,102)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Par value (in dollars per share) $ 5          
Net Income $ 369,429     369,429    
Dividends on Common Stock (281,379)     (281,379)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   3,751,369        
Issuance of Common Shares 250,160 $ 18,757 231,403      
Capital Stock Expense (2,783)   (2,783)      
Long-Term Incentive Plan Activity 7,642   7,642      
Issuance of Treasury Shares (in shares)   306,604        
Issuance of Treasury Shares 20,433   14,688     5,745
Other Comprehensive Income (Loss) $ 837       837  
Ending balance (in shares) at Sep. 30, 2025 375,096,584 375,096,584        
Balance as of End of Period at Sep. 30, 2025 $ 16,028,250 $ 1,914,273 $ 9,916,324 $ 4,366,085 $ (23,075) $ (145,357)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Par value (in dollars per share) $ 5