XML 39 R19.htm IDEA: XBRL DOCUMENT v3.25.3
NSTAR ELECTRIC COMPANY AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Capital Surplus, Paid In
Retained Earnings
Accumulated Other Comprehensive Loss
NSTAR Electric
NSTAR Electric
Common Stock
NSTAR Electric
Capital Surplus, Paid In
NSTAR Electric
Retained Earnings
NSTAR Electric
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2023   349,540,266         200      
Balance as of Beginning of Period at Dec. 31, 2023 $ 14,173,892 $ 1,799,920 $ 8,460,876 $ 4,142,515 $ (33,737) $ 6,150,498 $ 0 $ 3,013,842 $ 3,136,612 $ 44
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income/(Loss)           159,977     159,977  
Dividends on Preferred Stock (1,880)     (1,880)   (490)     (490)  
Dividends on Common Stock (250,770)     (250,770)   (96,700)     (96,700)  
Capital Contributions from Eversource Parent           300,000   300,000    
Other Comprehensive Income           (16)       (16)
Ending balance (in shares) at Mar. 31, 2024   351,379,414         200      
Balance as of End of Period at Mar. 31, 2024 14,543,588 $ 1,806,385 8,537,591 4,413,593 (28,534) 6,513,269 $ 0 3,313,842 3,199,399 28
Beginning balance (in shares) at Dec. 31, 2023   349,540,266         200      
Balance as of Beginning of Period at Dec. 31, 2023 14,173,892 $ 1,799,920 8,460,876 4,142,515 (33,737) 6,150,498 $ 0 3,013,842 3,136,612 44
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income/(Loss)           502,129        
Other Comprehensive Income           (52)        
Ending balance (in shares) at Sep. 30, 2024   363,891,973         200      
Balance as of End of Period at Sep. 30, 2024 15,044,424 $ 1,866,385 9,263,434 4,118,654 (28,205) 6,382,205 $ 0 3,388,842 2,993,371 (8)
Beginning balance (in shares) at Mar. 31, 2024   351,379,414         200      
Balance as of Beginning of Period at Mar. 31, 2024 14,543,588 $ 1,806,385 8,537,591 4,413,593 (28,534) 6,513,269 $ 0 3,313,842 3,199,399 28
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income/(Loss)           157,603     157,603  
Dividends on Preferred Stock (1,880)     (1,880)   (490)     (490)  
Dividends on Common Stock (252,104)     (252,104)   (297,200)     (297,200)  
Other Comprehensive Income           (18)       (18)
Ending balance (in shares) at Jun. 30, 2024   354,566,071         200      
Balance as of End of Period at Jun. 30, 2024 14,818,713 $ 1,820,954 8,710,844 4,496,830 (29,581) 6,373,164 $ 0 3,313,842 3,059,312 10
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income/(Loss)           184,549     184,549  
Dividends on Preferred Stock (1,880)     (1,880)   (490)     (490)  
Dividends on Common Stock (260,119)     (260,119)   (250,000)     (250,000)  
Capital Contributions from Eversource Parent           75,000   75,000    
Other Comprehensive Income           (18)       (18)
Ending balance (in shares) at Sep. 30, 2024   363,891,973         200      
Balance as of End of Period at Sep. 30, 2024 $ 15,044,424 $ 1,866,385 9,263,434 4,118,654 (28,205) 6,382,205 $ 0 3,388,842 2,993,371 (8)
Beginning balance (in shares) at Dec. 31, 2024 366,608,052 366,608,052         200      
Balance as of Beginning of Period at Dec. 31, 2024 $ 15,039,387 $ 1,878,622 9,428,905 3,929,141 (26,472) 6,915,806 $ 0 3,788,842 3,127,105 (141)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income/(Loss)           167,175     167,175  
Dividends on Preferred Stock (1,880)     (1,880)   (490)     (490)  
Dividends on Common Stock (276,229)     (276,229)   (436,000)     (436,000)  
Capital Contributions from Eversource Parent           100,000   100,000    
Other Comprehensive Income           (2)       (2)
Ending balance (in shares) at Mar. 31, 2025   367,307,083         200      
Balance as of End of Period at Mar. 31, 2025 $ 15,341,257 $ 1,878,622 9,440,596 4,203,700 (23,949) 6,746,489 $ 0 3,888,842 2,857,790 (143)
Beginning balance (in shares) at Dec. 31, 2024 366,608,052 366,608,052         200      
Balance as of Beginning of Period at Dec. 31, 2024 $ 15,039,387 $ 1,878,622 9,428,905 3,929,141 (26,472) 6,915,806 $ 0 3,788,842 3,127,105 (141)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income/(Loss)           529,232        
Other Comprehensive Income           (1)        
Ending balance (in shares) at Sep. 30, 2025 375,096,584 375,096,584         200      
Balance as of End of Period at Sep. 30, 2025 $ 16,028,250 $ 1,914,273 9,916,324 4,366,085 (23,075) 7,107,567 $ 0 3,888,842 3,218,867 (142)
Beginning balance (in shares) at Mar. 31, 2025   367,307,083         200      
Balance as of Beginning of Period at Mar. 31, 2025 15,341,257 $ 1,878,622 9,440,596 4,203,700 (23,949) 6,746,489 $ 0 3,888,842 2,857,790 (143)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income/(Loss)           168,929     168,929  
Dividends on Preferred Stock (1,880)     (1,880)   (490)     (490)  
Dividends on Common Stock (276,513)     (276,513)            
Ending balance (in shares) at Jun. 30, 2025   371,038,611         200      
Balance as of End of Period at Jun. 30, 2025 15,665,791 $ 1,895,516 9,665,374 4,279,915 (23,912) 6,914,928 $ 0 3,888,842 3,026,229 (143)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net Income/(Loss)           193,128     193,128  
Dividends on Preferred Stock (1,880)     (1,880)   (490)     (490)  
Dividends on Common Stock $ (281,379)     (281,379)            
Other Comprehensive Income           1       1
Ending balance (in shares) at Sep. 30, 2025 375,096,584 375,096,584         200      
Balance as of End of Period at Sep. 30, 2025 $ 16,028,250 $ 1,914,273 $ 9,916,324 $ 4,366,085 $ (23,075) $ 7,107,567 $ 0 $ 3,888,842 $ 3,218,867 $ (142)