XML 34 R14.htm IDEA: XBRL DOCUMENT v3.25.3
THE CONNECTICUT LIGHT AND POWER COMPANY CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:    
Depreciation $ 1,160,563 $ 1,060,650
Deferred Income Taxes 15,618 343,004
Uncollectible Expense 59,614 55,438
Pension, SERP, and PBOP Income, Net (60,000) (54,663)
Regulatory Over/(Under) Recoveries, Net 214,614 (476,419)
Cost of Removal Expenditures (201,665) (202,167)
Other 90,609 (77,264)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net 25,536 (177,806)
Taxes Receivable/Accrued, Net 92,980 89,730
Accounts Payable (203,268) (231,898)
Other Current Assets and Liabilities, Net (228,089) (142,285)
Net Cash Flows Provided by Operating Activities 3,197,515 1,517,606
Investing Activities:    
Investments in Property, Plant and Equipment (3,175,358) (3,291,850)
Net Cash Flows Used in Investing Activities (3,292,783) (3,323,457)
Financing Activities:    
Cash Dividends on Common Stock (816,429) (745,221)
Cash Dividends on Preferred Stock (5,639) (5,639)
Issuance of Long-Term Debt 2,040,282 4,400,000
Decrease in Notes Payable to Eversource Parent (525,293) (1,278,252)
Other Financing Activities (30,196) (55,474)
Net Cash Flows Provided by Financing Activities 334,688 1,842,234
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash 239,420 36,383
Cash and Restricted Cash - Beginning of Period 127,308 166,418
Cash, Cash Equivalents and Restricted Cash - End of Period 366,728 202,801
The Connecticut Light and Power Company    
Operating Activities:    
Net Income/(Loss) 429,511 401,844
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:    
Depreciation 322,815 301,968
Deferred Income Taxes (84,604) 149,682
Uncollectible Expense 16,105 11,432
Pension, SERP, and PBOP Income, Net (10,551) (9,199)
Regulatory Over/(Under) Recoveries, Net 78,426 (80,598)
Amortization of Regulatory Assets/(Liabilities), Net 529,240 (73,583)
Cost of Removal Expenditures (44,989) (46,118)
Other 33,904 (41,726)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net 626 (134,987)
Taxes Receivable/Accrued, Net 77,239 167,119
Accounts Payable (150,690) (148,366)
Other Current Assets and Liabilities, Net (69,230) (107,303)
Net Cash Flows Provided by Operating Activities 1,127,802 390,165
Investing Activities:    
Investments in Property, Plant and Equipment (657,416) (759,006)
Net Cash Flows Used in Investing Activities (657,416) (759,006)
Financing Activities:    
Cash Dividends on Common Stock (430,000) (247,600)
Cash Dividends on Preferred Stock (4,169) (4,169)
Capital Contributions from Eversource Parent 0 300,000
Issuance of Long-Term Debt 400,000 650,000
Decrease in Notes Payable to Eversource Parent (280,000) (322,000)
Other Financing Activities (4,892) (8,516)
Net Cash Flows Provided by Financing Activities (319,061) 367,715
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash 151,325 (1,126)
Cash and Restricted Cash - Beginning of Period 2,109 12,243
Cash, Cash Equivalents and Restricted Cash - End of Period $ 153,434 $ 11,117