XML 48 R26.htm IDEA: XBRL DOCUMENT v3.24.3
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Adjustments to Reconcile Net Income to Net Cash Flows Provided by/(Used In) Operating Activities:    
Depreciation $ 1,060,650 $ 962,477
Deferred Income Taxes 343,004 78,276
Uncollectible Expense 55,438 40,945
Pension, SERP and PBOP Income, Net (54,663) (64,311)
Regulatory (Under)/Over Recoveries, Net (476,419) (4,148)
Cost of Removal Expenditures (202,167) (237,368)
Other (77,264) (114,111)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (177,806) 6,738
Taxes Receivable/Accrued, Net 89,730 177,618
Accounts Payable (231,898) (385,741)
Other Current Assets and Liabilities, Net (142,285) (100,646)
Net Cash Flows Provided by/(Used In) Operating Activities 1,517,606 1,169,153
Investing Activities:    
Investments in Property, Plant and Equipment (3,291,850) (3,125,617)
Other Investing Activities 22,506 (57)
Net Cash Flows Used in Investing Activities (3,323,457) (3,958,982)
Financing Activities:    
Cash Dividends on Common Shares (745,221) (688,878)
Issuance of Long-Term Debt 4,400,000 4,340,300
Repayment of Rate Reduction Bonds (43,210) (43,210)
(Decrease)/Increase in Notes Payable to Eversource Parent (1,278,252) 87,600
Other Financing Activities (55,474) (38,189)
Net Cash Flows Provided by Financing Activities 1,842,234 2,448,984
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash 36,383 (340,845)
Cash and Restricted Cash - Beginning of Period 166,418 521,752
Cash, Cash Equivalents and Restricted Cash - End of Period 202,801 180,907
PSNH    
Operating Activities:    
Net (Loss)/Income 163,597 151,996
Adjustments to Reconcile Net Income to Net Cash Flows Provided by/(Used In) Operating Activities:    
Depreciation 114,401 104,307
Deferred Income Taxes 72,924 96,711
Uncollectible Expense 3,420 1,534
Pension, SERP and PBOP Income, Net (6,614) (7,841)
Regulatory (Under)/Over Recoveries, Net (198,781) (251,048)
Amortization of Regulatory Assets/(Liabilities), Net 101,874 (35,234)
Cost of Removal Expenditures (29,473) (29,448)
Other 335 11,479
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (36,877) 4,011
Taxes Receivable/Accrued, Net 28,721 27,797
Accounts Payable (21,273) (70,102)
Other Current Assets and Liabilities, Net 12,912 (17,092)
Net Cash Flows Provided by/(Used In) Operating Activities 205,166 (12,930)
Investing Activities:    
Investments in Property, Plant and Equipment (461,427) (431,937)
Other Investing Activities 0 296
Net Cash Flows Used in Investing Activities (461,427) (431,641)
Financing Activities:    
Cash Dividends on Common Shares (62,000) (112,000)
Capital Contributions from Eversource Parent 200,000 200,000
Issuance of Long-Term Debt 300,000 600,000
Repayment of Rate Reduction Bonds (43,210) (43,210)
(Decrease)/Increase in Notes Payable to Eversource Parent (143,700) (173,200)
Other Financing Activities (3,140) (8,524)
Net Cash Flows Provided by Financing Activities 247,950 463,066
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash (8,311) 18,495
Cash and Restricted Cash - Beginning of Period 35,004 36,812
Cash, Cash Equivalents and Restricted Cash - End of Period $ 26,693 $ 55,307