XML 36 R14.htm IDEA: XBRL DOCUMENT v3.24.3
THE CONNECTICUT LIGHT AND POWER COMPANY CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Adjustments to Reconcile Net Income to Net Cash Flows Provided by/(Used In) Operating Activities:    
Depreciation $ 1,060,650 $ 962,477
Deferred Income Taxes 343,004 78,276
Uncollectible Expense 55,438 40,945
Pension, SERP, and PBOP Income, Net (54,663) (64,311)
Regulatory (Under)/Over Recoveries, Net (476,419) (4,148)
Cost of Removal Expenditures (202,167) (237,368)
Other (77,264) (114,111)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (177,806) 6,738
Taxes Receivable/Accrued, Net 89,730 177,618
Accounts Payable (231,898) (385,741)
Other Current Assets and Liabilities, Net (142,285) (100,646)
Net Cash Flows Provided by/(Used In) Operating Activities 1,517,606 1,169,153
Investing Activities:    
Investments in Property, Plant and Equipment (3,291,850) (3,125,617)
Other Investing Activities 22,506 (57)
Net Cash Flows Used in Investing Activities (3,323,457) (3,958,982)
Financing Activities:    
Cash Dividends on Common Stock (745,221) (688,878)
Cash Dividends on Preferred Stock (5,639) (5,639)
Issuance of Long-Term Debt 4,400,000 4,340,300
Retirement of Long-Term Debt (1,260,148) (1,203,000)
(Decrease)/Increase in Notes Payable to Eversource Parent (1,278,252) 87,600
Other Financing Activities (55,474) (38,189)
Net Cash Flows Provided by Financing Activities 1,842,234 2,448,984
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash 36,383 (340,845)
Cash and Restricted Cash - Beginning of Period 166,418 521,752
Cash, Cash Equivalents and Restricted Cash - End of Period 202,801 180,907
The Connecticut Light and Power Company    
Operating Activities:    
Net (Loss)/Income 401,844 401,104
Adjustments to Reconcile Net Income to Net Cash Flows Provided by/(Used In) Operating Activities:    
Depreciation 301,968 281,107
Deferred Income Taxes 149,682 115,450
Uncollectible Expense 11,432 7,106
Pension, SERP, and PBOP Income, Net (9,199) (13,699)
Regulatory (Under)/Over Recoveries, Net (80,598) 198,519
Amortization of Regulatory Assets/(Liabilities), Net (73,583) (425,402)
Cost of Removal Expenditures (46,118) (56,168)
Other (41,726) (21,415)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (134,987) (113,592)
Taxes Receivable/Accrued, Net 167,119 107,774
Accounts Payable (148,366) (112,946)
Other Current Assets and Liabilities, Net (107,303) (47,800)
Net Cash Flows Provided by/(Used In) Operating Activities 390,165 320,038
Investing Activities:    
Investments in Property, Plant and Equipment (759,006) (797,282)
Other Investing Activities 0 173
Net Cash Flows Used in Investing Activities (759,006) (797,109)
Financing Activities:    
Cash Dividends on Common Stock (247,600) (247,800)
Cash Dividends on Preferred Stock (4,169) (4,169)
Capital Contributions from Eversource Parent 300,000 123,500
Issuance of Long-Term Debt 650,000 800,000
Retirement of Long-Term Debt 0 (400,000)
(Decrease)/Increase in Notes Payable to Eversource Parent (322,000) 213,400
Other Financing Activities (8,516) (9,244)
Net Cash Flows Provided by Financing Activities 367,715 475,687
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash (1,126) (1,384)
Cash and Restricted Cash - Beginning of Period 12,243 20,327
Cash, Cash Equivalents and Restricted Cash - End of Period $ 11,117 $ 18,943