XML 46 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Adjustments to Reconcile Net Income to Net Cash Flows Provided by/(Used In) Operating Activities:    
Depreciation $ 694,505 $ 632,949
Deferred Income Taxes 297,901 155,035
Uncollectible Expense 26,279 24,171
Pension, SERP and PBOP Income, Net (35,719) (46,600)
Regulatory (Under)/Over Recoveries, Net (383,152) (112,050)
Cost of Removal Expenditures (113,024) (183,552)
Other (99,544) (13,423)
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net (95,839) 137,819
Taxes Receivable/Accrued, Net 41,275 49,201
Accounts Payable (82,355) (489,132)
Other Current Assets and Liabilities, Net (30,288) (121,600)
Net Cash Flows Provided by/(Used In) Operating Activities 962,026 647,277
Investing Activities:    
Investments in Property, Plant and Equipment (2,220,917) (2,039,512)
Other Investing Activities 11,355 11,055
Net Cash Flows Used in Investing Activities (2,930,981) (2,397,675)
Financing Activities:    
Cash Dividends on Common Shares (490,910) (458,959)
Issuance of Long-Term Debt 3,850,000 3,361,000
Repayment of Rate Reduction Bonds (21,605) (21,605)
(Decrease)/Increase in Notes Payable to Eversource Parent (698,252) (589,200)
Other Financing Activities (48,493) (27,839)
Net Cash Flows Provided by Financing Activities 1,935,170 1,406,638
Net (Decrease)/Increase in Cash and Restricted Cash (33,785) (343,760)
Cash and Restricted Cash - Beginning of Period 166,418 521,752
Cash and Restricted Cash - End of Period 132,633 177,992
PSNH    
Operating Activities:    
Net Income 99,800 100,658
Adjustments to Reconcile Net Income to Net Cash Flows Provided by/(Used In) Operating Activities:    
Depreciation 75,536 68,790
Deferred Income Taxes 64,545 89,761
Uncollectible Expense 2,178 (451)
Pension, SERP and PBOP Income, Net (4,469) (5,197)
Regulatory (Under)/Over Recoveries, Net (167,077) (244,668)
Amortization of Regulatory Assets/(Liabilities), Net 49,993 (25,271)
Cost of Removal Expenditures (20,358) (15,678)
Other (2,691) 3,896
Changes in Current Assets and Liabilities:    
Receivables and Unbilled Revenues, Net 1,916 12,223
Taxes Receivable/Accrued, Net (11,045) 4,357
Accounts Payable (3,697) (45,255)
Other Current Assets and Liabilities, Net (8,142) (35,773)
Net Cash Flows Provided by/(Used In) Operating Activities 76,489 (92,608)
Investing Activities:    
Investments in Property, Plant and Equipment (289,667) (276,676)
Other Investing Activities 0 296
Net Cash Flows Used in Investing Activities (289,667) (276,380)
Financing Activities:    
Cash Dividends on Common Shares (62,000) (56,000)
Capital Contributions from Eversource Parent 100,000 100,000
Issuance of Long-Term Debt 300,000 300,000
Repayment of Rate Reduction Bonds (21,605) (21,605)
(Decrease)/Increase in Notes Payable to Eversource Parent (101,000) 53,000
Other Financing Activities (3,140) (5,460)
Net Cash Flows Provided by Financing Activities 212,255 369,935
Net (Decrease)/Increase in Cash and Restricted Cash (923) 947
Cash and Restricted Cash - Beginning of Period 35,004 36,812
Cash and Restricted Cash - End of Period $ 34,081 $ 37,759